| 樓價： |
$10,390,000.00 |
|
|
| 首期： |
$3,117,000.00 |
| |
| 貸款金額： |
$7,273,000.00 |
全期供款共： |
$11,667,997.65 |
| 每月供款額： |
$38,893.33 (4.125厘息計供300期) |
全期利息共： |
$4,394,997.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,195.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,685.16 |
$63,714.48 |
$49,737.25 |
$43,528.51 |
$33,448.11 |
$27,409.93 |
$23,392.84 |
| 1.500 |
$91,262.55 |
$65,305.36 |
$51,344.10 |
$45,146.64 |
$35,095.53 |
$29,087.37 |
$25,100.59 |
| 2.000 |
$92,857.56 |
$66,921.38 |
$52,983.59 |
$46,802.39 |
$36,792.89 |
$30,826.93 |
$26,882.42 |
| 2.500 |
$94,470.16 |
$68,562.50 |
$54,655.61 |
$48,495.58 |
$38,539.84 |
$32,627.90 |
$28,737.14 |
| 3.000 |
$96,100.33 |
$70,228.63 |
$56,360.00 |
$50,226.00 |
$40,335.88 |
$34,489.39 |
$30,663.26 |
| 3.500 |
$97,748.03 |
$71,919.69 |
$58,096.61 |
$51,993.41 |
$42,180.47 |
$36,410.35 |
$32,659.02 |
| 4.000 |
$99,413.23 |
$73,635.59 |
$59,865.24 |
$53,797.50 |
$44,072.95 |
$38,389.57 |
$34,722.41 |
| 4.125 |
$99,832.26 |
$74,068.43 |
$60,312.37 |
$54,254.22 |
$44,553.47 |
|
$35,248.58 |
| 4.500 |
$101,095.87 |
$75,376.21 |
$61,665.66 |
$55,637.96 |
$46,012.59 |
$40,425.70 |
$36,851.22 |
| 5.000 |
$102,795.92 |
$77,141.45 |
$63,497.63 |
$57,514.42 |
$47,998.58 |
$42,517.23 |
$39,043.04 |
| 5.500 |
$104,513.32 |
$78,931.16 |
$65,360.89 |
$59,426.48 |
$50,030.04 |
$44,662.58 |
$41,295.29 |
| 6.000 |
$106,248.02 |
$80,745.21 |
$67,255.14 |
$61,373.71 |
$52,106.03 |
$46,860.04 |
$43,605.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
