| 樓價： |
$10,303,000.00 |
|
|
| 首期： |
$3,090,900.00 |
| |
| 貸款金額： |
$7,212,100.00 |
全期供款共： |
$11,570,296.42 |
| 每月供款額： |
$38,567.65 (4.125厘息計供300期) |
全期利息共： |
$4,358,196.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,151.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$386,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,934.19 |
$63,180.97 |
$49,320.78 |
$43,164.02 |
$33,168.04 |
$27,180.42 |
$23,196.96 |
| 1.500 |
$90,498.36 |
$64,758.53 |
$50,914.17 |
$44,768.61 |
$34,801.66 |
$28,843.81 |
$24,890.41 |
| 2.000 |
$92,080.02 |
$66,361.02 |
$52,539.94 |
$46,410.49 |
$36,484.81 |
$30,568.80 |
$26,657.33 |
| 2.500 |
$93,679.12 |
$67,988.40 |
$54,197.95 |
$48,089.50 |
$38,217.13 |
$32,354.69 |
$28,496.51 |
| 3.000 |
$95,295.64 |
$69,640.57 |
$55,888.08 |
$49,805.44 |
$39,998.13 |
$34,200.59 |
$30,406.50 |
| 3.500 |
$96,929.55 |
$71,317.48 |
$57,610.14 |
$51,558.04 |
$41,827.27 |
$36,105.47 |
$32,385.55 |
| 4.000 |
$98,580.80 |
$73,019.01 |
$59,363.96 |
$53,347.03 |
$43,703.91 |
$38,068.12 |
$34,431.67 |
| 4.125 |
$98,996.32 |
$73,448.22 |
$59,807.35 |
$53,799.93 |
$44,180.40 |
|
$34,953.42 |
| 4.500 |
$100,249.35 |
$74,745.06 |
$61,149.31 |
$55,172.08 |
$45,627.31 |
$40,087.19 |
$36,542.65 |
| 5.000 |
$101,935.17 |
$76,495.51 |
$62,965.94 |
$57,032.83 |
$47,596.67 |
$42,161.22 |
$38,716.11 |
| 5.500 |
$103,638.18 |
$78,270.24 |
$64,813.59 |
$58,928.88 |
$49,611.12 |
$44,288.60 |
$40,949.51 |
| 6.000 |
$105,358.36 |
$80,069.10 |
$66,691.98 |
$60,859.80 |
$51,669.72 |
$46,467.66 |
$43,240.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
