| 樓價： |
$102,900,000.00 |
|
|
| 首期： |
$30,870,000.00 |
| |
| 貸款金額： |
$72,030,000.00 |
全期供款共： |
$115,556,973.85 |
| 每月供款額： |
$385,189.91 (4.125厘息計供300期) |
全期利息共： |
$43,526,973.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$60,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,029,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,373,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$888,219.71 |
$631,012.49 |
$492,585.45 |
$431,095.60 |
$331,261.87 |
$271,461.23 |
$231,676.95 |
| 1.500 |
$903,841.77 |
$646,768.17 |
$508,499.31 |
$447,121.20 |
$347,577.46 |
$288,074.14 |
$248,590.09 |
| 2.000 |
$919,638.35 |
$662,772.91 |
$524,736.44 |
$463,519.32 |
$364,387.77 |
$305,302.28 |
$266,236.91 |
| 2.500 |
$935,609.19 |
$679,026.10 |
$541,295.67 |
$480,288.27 |
$381,689.05 |
$323,138.63 |
$284,605.58 |
| 3.000 |
$951,754.00 |
$695,527.04 |
$558,175.60 |
$497,425.96 |
$399,476.65 |
$341,574.41 |
$303,681.39 |
| 3.500 |
$968,072.44 |
$712,274.90 |
$575,374.54 |
$514,929.89 |
$417,744.98 |
$360,599.16 |
$323,446.89 |
| 4.000 |
$984,564.12 |
$729,268.73 |
$592,890.57 |
$532,797.21 |
$436,487.63 |
$380,200.88 |
$343,882.24 |
| 4.125 |
$988,714.06 |
$733,555.50 |
$597,318.87 |
$537,320.45 |
$441,246.57 |
|
$349,093.20 |
| 4.500 |
$1,001,228.62 |
$746,507.46 |
$610,721.50 |
$551,024.67 |
$455,697.35 |
$400,366.13 |
$364,965.43 |
| 5.000 |
$1,018,065.47 |
$763,989.91 |
$628,864.90 |
$569,608.65 |
$475,366.12 |
$421,080.21 |
$386,672.62 |
| 5.500 |
$1,035,074.17 |
$781,714.78 |
$647,318.13 |
$588,545.21 |
$495,485.23 |
$442,327.22 |
$408,978.42 |
| 6.000 |
$1,052,254.18 |
$799,680.68 |
$666,078.30 |
$607,830.07 |
$516,045.29 |
$464,090.30 |
$431,856.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
