| 樓價： |
$101,600,000.00 |
|
|
| 首期： |
$30,480,000.00 |
| |
| 貸款金額： |
$71,120,000.00 |
全期供款共： |
$114,097,070.39 |
| 每月供款額： |
$380,323.57 (4.125厘息計供300期) |
全期利息共： |
$42,977,070.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,016,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,318,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$876,998.28 |
$623,040.51 |
$486,362.31 |
$425,649.30 |
$327,076.83 |
$268,031.69 |
$228,750.03 |
| 1.500 |
$892,422.97 |
$638,597.15 |
$502,075.12 |
$441,472.44 |
$343,186.29 |
$284,434.72 |
$245,449.49 |
| 2.000 |
$908,019.98 |
$654,399.68 |
$518,107.11 |
$457,663.39 |
$359,784.23 |
$301,445.21 |
$262,873.37 |
| 2.500 |
$923,789.06 |
$670,447.54 |
$534,457.15 |
$474,220.49 |
$376,866.94 |
$319,056.22 |
$281,009.98 |
| 3.000 |
$939,729.90 |
$686,740.02 |
$551,123.82 |
$491,141.66 |
$394,429.81 |
$337,259.09 |
$299,844.79 |
| 3.500 |
$955,842.18 |
$703,276.29 |
$568,105.48 |
$508,424.46 |
$412,467.35 |
$356,043.48 |
$319,360.58 |
| 4.000 |
$972,125.51 |
$720,055.42 |
$585,400.21 |
$526,066.05 |
$430,973.21 |
$375,397.56 |
$339,537.76 |
| 4.125 |
$976,223.02 |
$724,288.03 |
$589,772.56 |
$530,532.14 |
$435,672.03 |
|
$344,682.89 |
| 4.500 |
$988,579.47 |
$737,076.36 |
$603,005.87 |
$544,063.23 |
$449,940.24 |
$395,308.06 |
$360,354.59 |
| 5.000 |
$1,005,203.61 |
$754,337.94 |
$620,920.06 |
$562,412.43 |
$469,360.52 |
$415,760.44 |
$381,787.54 |
| 5.500 |
$1,021,997.43 |
$771,838.89 |
$639,140.16 |
$581,109.75 |
$489,225.45 |
$436,739.02 |
$403,811.54 |
| 6.000 |
$1,038,960.39 |
$789,577.81 |
$657,663.31 |
$600,150.98 |
$509,525.77 |
$458,227.16 |
$426,400.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
