樓價: |
$10,110,000.00 |
|
|
首期: |
$3,033,000.00 |
| |
貸款金額: |
$7,077,000.00 |
全期供款共: |
$11,353,556.91 |
每月供款額: |
$37,845.19 (4.125厘息計供300期) |
全期利息共: |
$4,276,556.91 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,055.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$101,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$379,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$87,268.23 |
$61,997.44 |
$48,396.88 |
$42,355.46 |
$32,546.72 |
$26,671.26 |
$22,762.43 |
1.500 |
$88,803.11 |
$63,545.44 |
$49,960.43 |
$43,929.98 |
$34,149.74 |
$28,303.49 |
$24,424.16 |
2.000 |
$90,355.14 |
$65,117.92 |
$51,555.74 |
$45,541.11 |
$35,801.36 |
$29,996.17 |
$26,157.97 |
2.500 |
$91,924.29 |
$66,714.81 |
$53,182.69 |
$47,188.67 |
$37,501.23 |
$31,748.61 |
$27,962.71 |
3.000 |
$93,510.52 |
$68,336.04 |
$54,841.16 |
$48,872.46 |
$39,248.87 |
$33,559.93 |
$29,836.92 |
3.500 |
$95,113.82 |
$69,981.53 |
$56,530.97 |
$50,592.24 |
$41,043.75 |
$35,429.13 |
$31,778.89 |
4.000 |
$96,734.14 |
$71,651.18 |
$58,251.93 |
$52,347.71 |
$42,885.23 |
$37,355.01 |
$33,786.68 |
4.125 |
$97,141.88 |
$72,072.36 |
$58,687.01 |
$52,792.13 |
$43,352.80 |
|
$34,298.66 |
4.500 |
$98,371.44 |
$73,344.90 |
$60,003.83 |
$54,138.58 |
$44,772.60 |
$39,336.26 |
$35,858.12 |
5.000 |
$100,025.67 |
$75,062.57 |
$61,786.44 |
$55,964.46 |
$46,705.07 |
$41,371.44 |
$37,990.87 |
5.500 |
$101,696.79 |
$76,804.05 |
$63,599.48 |
$57,825.00 |
$48,681.78 |
$43,458.97 |
$40,182.43 |
6.000 |
$103,384.74 |
$78,569.21 |
$65,442.68 |
$59,719.75 |
$50,701.83 |
$45,597.21 |
$42,430.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|