| 樓價： |
$10,082,000.00 |
|
|
| 首期： |
$3,024,600.00 |
| |
| 貸款金額： |
$7,057,400.00 |
全期供款共： |
$11,322,112.83 |
| 每月供款額： |
$37,740.38 (4.125厘息計供300期) |
全期利息共： |
$4,264,712.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,041.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$378,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,026.54 |
$61,825.73 |
$48,262.84 |
$42,238.15 |
$32,456.58 |
$26,597.40 |
$22,699.39 |
| 1.500 |
$88,557.17 |
$63,369.45 |
$49,822.06 |
$43,808.32 |
$34,055.16 |
$28,225.11 |
$24,356.51 |
| 2.000 |
$90,104.90 |
$64,937.57 |
$51,412.95 |
$45,414.98 |
$35,702.21 |
$29,913.10 |
$26,085.52 |
| 2.500 |
$91,669.70 |
$66,530.04 |
$53,035.40 |
$47,057.98 |
$37,397.37 |
$31,660.68 |
$27,885.26 |
| 3.000 |
$93,251.54 |
$68,146.78 |
$54,689.27 |
$48,737.11 |
$39,140.17 |
$33,466.99 |
$29,754.28 |
| 3.500 |
$94,850.40 |
$69,787.71 |
$56,374.40 |
$50,452.12 |
$40,930.08 |
$35,331.01 |
$31,690.88 |
| 4.000 |
$96,466.23 |
$71,452.74 |
$58,090.60 |
$52,202.74 |
$42,766.46 |
$37,251.56 |
$33,693.11 |
| 4.125 |
$96,872.84 |
$71,872.76 |
$58,524.48 |
$52,645.92 |
$43,232.73 |
|
$34,203.67 |
| 4.500 |
$98,099.00 |
$73,141.77 |
$59,837.65 |
$53,988.64 |
$44,648.60 |
$39,227.32 |
$35,758.81 |
| 5.000 |
$99,748.65 |
$74,854.68 |
$61,615.32 |
$55,809.47 |
$46,575.72 |
$41,256.86 |
$37,885.65 |
| 5.500 |
$101,415.14 |
$76,591.34 |
$63,423.34 |
$57,664.85 |
$48,546.96 |
$43,338.61 |
$40,071.14 |
| 6.000 |
$103,098.41 |
$78,351.61 |
$65,261.43 |
$59,554.35 |
$50,561.41 |
$45,470.93 |
$42,312.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
