| 樓價： |
$10,076,000.00 |
|
|
| 首期： |
$3,022,800.00 |
| |
| 貸款金額： |
$7,053,200.00 |
全期供款共： |
$11,315,374.82 |
| 每月供款額： |
$37,717.92 (4.125厘息計供300期) |
全期利息共： |
$4,262,174.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,038.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$377,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,974.75 |
$61,788.94 |
$48,234.12 |
$42,213.02 |
$32,437.27 |
$26,581.57 |
$22,685.88 |
| 1.500 |
$88,504.47 |
$63,331.74 |
$49,792.41 |
$43,782.25 |
$34,034.89 |
$28,208.31 |
$24,342.02 |
| 2.000 |
$90,051.27 |
$64,898.93 |
$51,382.36 |
$45,387.96 |
$35,680.96 |
$29,895.29 |
$26,070.00 |
| 2.500 |
$91,615.14 |
$66,490.45 |
$53,003.84 |
$47,029.98 |
$37,375.11 |
$31,641.84 |
$27,868.67 |
| 3.000 |
$93,196.05 |
$68,106.22 |
$54,656.73 |
$48,708.10 |
$39,116.88 |
$33,447.07 |
$29,736.58 |
| 3.500 |
$94,793.95 |
$69,746.18 |
$56,340.85 |
$50,422.10 |
$40,905.72 |
$35,309.98 |
$31,672.02 |
| 4.000 |
$96,408.82 |
$71,410.22 |
$58,056.03 |
$52,171.67 |
$42,741.00 |
$37,229.39 |
$33,673.06 |
| 4.125 |
$96,815.19 |
$71,829.98 |
$58,489.65 |
$52,614.59 |
$43,207.00 |
|
$34,183.31 |
| 4.500 |
$98,040.62 |
$73,098.24 |
$59,802.04 |
$53,956.51 |
$44,622.03 |
$39,203.98 |
$35,737.53 |
| 5.000 |
$99,689.29 |
$74,810.13 |
$61,578.65 |
$55,776.26 |
$46,548.00 |
$41,232.30 |
$37,863.10 |
| 5.500 |
$101,354.78 |
$76,545.75 |
$63,385.59 |
$57,630.53 |
$48,518.07 |
$43,312.82 |
$40,047.29 |
| 6.000 |
$103,037.06 |
$78,304.98 |
$65,222.59 |
$59,518.91 |
$50,531.32 |
$45,443.87 |
$42,287.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
