樓價: |
$10,059,000.00 |
|
|
首期: |
$3,017,700.00 |
| |
貸款金額: |
$7,041,300.00 |
全期供款共: |
$11,296,283.77 |
每月供款額: |
$37,654.28 (4.125厘息計供300期) |
全期利息共: |
$4,254,983.77 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,029.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$100,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$375,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,828.01 |
$61,684.69 |
$48,152.74 |
$42,141.79 |
$32,382.54 |
$26,536.72 |
$22,647.60 |
1.500 |
$88,355.14 |
$63,224.89 |
$49,708.40 |
$43,708.38 |
$33,977.47 |
$28,160.72 |
$24,300.95 |
2.000 |
$89,899.34 |
$64,789.43 |
$51,295.66 |
$45,311.38 |
$35,620.76 |
$29,844.86 |
$26,026.02 |
2.500 |
$91,460.57 |
$66,378.27 |
$52,914.41 |
$46,950.63 |
$37,312.05 |
$31,588.45 |
$27,821.65 |
3.000 |
$93,038.81 |
$67,991.32 |
$54,564.51 |
$48,625.93 |
$39,050.88 |
$33,390.64 |
$29,686.40 |
3.500 |
$94,634.02 |
$69,628.51 |
$56,245.80 |
$50,337.02 |
$40,836.70 |
$35,250.41 |
$31,618.58 |
4.000 |
$96,246.17 |
$71,289.74 |
$57,958.08 |
$52,083.65 |
$42,668.89 |
$37,166.58 |
$33,616.24 |
4.125 |
$96,651.84 |
$71,708.79 |
$58,390.97 |
$52,525.82 |
$43,134.10 |
|
$34,125.64 |
4.500 |
$97,875.21 |
$72,974.91 |
$59,701.14 |
$53,865.47 |
$44,546.74 |
$39,137.83 |
$35,677.23 |
5.000 |
$99,521.09 |
$74,683.91 |
$61,474.75 |
$55,682.15 |
$46,469.46 |
$41,162.74 |
$37,799.22 |
5.500 |
$101,183.78 |
$76,416.61 |
$63,278.65 |
$57,533.30 |
$48,436.21 |
$43,239.74 |
$39,979.73 |
6.000 |
$102,863.21 |
$78,172.87 |
$65,112.55 |
$59,418.49 |
$50,446.06 |
$45,367.19 |
$42,216.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|