樓價: |
$9,646,000.00 |
|
|
首期: |
$2,893,800.00 |
| |
貸款金額: |
$6,752,200.00 |
全期供款共: |
$10,832,483.67 |
每月供款額: |
$36,108.28 (4.125厘息計供300期) |
全期利息共: |
$4,080,283.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,823.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,460.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$334,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,263.05 |
$59,152.05 |
$46,175.70 |
$40,411.55 |
$31,052.98 |
$25,447.18 |
$21,717.74 |
1.500 |
$84,727.48 |
$60,629.02 |
$47,667.49 |
$41,913.81 |
$32,582.43 |
$27,004.50 |
$23,303.21 |
2.000 |
$86,208.27 |
$62,129.32 |
$49,189.58 |
$43,450.99 |
$34,158.25 |
$28,619.49 |
$24,957.45 |
2.500 |
$87,705.41 |
$63,652.92 |
$50,741.87 |
$45,022.94 |
$35,780.10 |
$30,291.50 |
$26,679.35 |
3.000 |
$89,218.84 |
$65,199.75 |
$52,324.22 |
$46,629.45 |
$37,447.54 |
$32,019.70 |
$28,467.55 |
3.500 |
$90,748.56 |
$66,769.72 |
$53,936.47 |
$48,270.30 |
$39,160.04 |
$33,803.10 |
$30,320.40 |
4.000 |
$92,294.51 |
$68,362.74 |
$55,578.45 |
$49,945.21 |
$40,917.00 |
$35,640.60 |
$32,236.04 |
4.125 |
$92,683.54 |
$68,764.59 |
$55,993.56 |
$50,369.22 |
$41,363.11 |
|
$32,724.52 |
4.500 |
$93,856.67 |
$69,978.73 |
$57,249.95 |
$51,653.88 |
$42,717.75 |
$37,530.92 |
$34,212.41 |
5.000 |
$95,434.98 |
$71,617.56 |
$58,950.74 |
$53,395.97 |
$44,561.53 |
$39,472.69 |
$36,247.27 |
5.500 |
$97,029.40 |
$73,279.11 |
$60,680.57 |
$55,171.11 |
$46,447.53 |
$41,464.42 |
$38,338.25 |
6.000 |
$98,639.88 |
$74,963.26 |
$62,439.18 |
$56,978.90 |
$48,374.86 |
$43,504.52 |
$40,482.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|