| 樓價： |
$9,350,000.00 |
|
|
| 首期： |
$2,805,000.00 |
| |
| 貸款金額： |
$6,545,000.00 |
全期供款共： |
$9,568,454.08 |
| 每月供款額： |
$31,894.85 (3.25厘息計供300期) |
全期利息共： |
$3,023,454.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$305,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,708.01 |
$57,336.90 |
$44,758.74 |
$39,171.47 |
$30,100.08 |
$24,666.30 |
$21,051.31 |
| 1.500 |
$82,127.51 |
$58,768.54 |
$46,204.75 |
$40,627.63 |
$31,582.60 |
$26,175.83 |
$22,588.12 |
| 2.000 |
$83,562.86 |
$60,222.81 |
$47,680.13 |
$42,117.64 |
$33,110.06 |
$27,741.27 |
$24,191.59 |
| 2.500 |
$85,014.05 |
$61,699.65 |
$49,184.79 |
$43,641.35 |
$34,682.14 |
$29,361.97 |
$25,860.66 |
| 3.000 |
$86,481.05 |
$63,199.01 |
$50,718.58 |
$45,198.57 |
$36,298.41 |
$31,037.13 |
$27,593.98 |
| 3.250 |
$87,220.47 |
$63,957.10 |
$51,496.36 |
$45,989.67 |
$37,122.96 |
|
$28,484.25 |
| 3.500 |
$87,963.82 |
$64,720.80 |
$52,281.36 |
$46,789.06 |
$37,958.36 |
$32,765.81 |
$29,389.97 |
| 4.000 |
$89,462.34 |
$66,264.94 |
$53,872.95 |
$48,412.57 |
$39,661.41 |
$34,546.92 |
$31,246.83 |
| 4.500 |
$90,976.56 |
$67,831.34 |
$55,493.16 |
$50,068.81 |
$41,406.90 |
$36,379.24 |
$33,162.55 |
| 5.000 |
$92,506.43 |
$69,419.88 |
$57,141.76 |
$51,757.44 |
$43,194.10 |
$38,261.42 |
$35,134.98 |
| 5.500 |
$94,051.93 |
$71,030.45 |
$58,818.51 |
$53,478.11 |
$45,022.22 |
$40,192.03 |
$37,161.79 |
| 6.000 |
$95,612.99 |
$72,662.92 |
$60,523.15 |
$55,230.43 |
$46,890.41 |
$42,169.53 |
$39,240.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
