| 樓價： |
$9,097,000.00 |
|
|
| 首期： |
$2,729,100.00 |
| |
| 貸款金額： |
$6,367,900.00 |
全期供款共： |
$10,215,955.21 |
| 每月供款額： |
$34,053.18 (4.125厘息計供300期) |
全期利息共： |
$3,848,055.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,548.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$279,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,524.15 |
$55,785.43 |
$43,547.62 |
$38,111.53 |
$29,285.61 |
$23,998.86 |
$20,481.68 |
| 1.500 |
$79,905.23 |
$57,178.33 |
$44,954.50 |
$39,528.29 |
$30,728.01 |
$25,467.55 |
$21,976.91 |
| 2.000 |
$81,301.75 |
$58,593.25 |
$46,389.96 |
$40,977.99 |
$32,214.14 |
$26,990.62 |
$23,537.00 |
| 2.500 |
$82,713.67 |
$60,030.13 |
$47,853.90 |
$42,460.47 |
$33,743.69 |
$28,567.47 |
$25,160.90 |
| 3.000 |
$84,140.97 |
$61,488.92 |
$49,346.19 |
$43,975.55 |
$35,316.22 |
$30,197.30 |
$26,847.32 |
| 3.500 |
$85,583.62 |
$62,969.53 |
$50,866.69 |
$45,523.01 |
$36,931.25 |
$31,879.21 |
$28,594.72 |
| 4.000 |
$87,041.59 |
$64,471.89 |
$52,415.21 |
$47,102.59 |
$38,588.22 |
$33,612.12 |
$30,401.33 |
| 4.125 |
$87,408.47 |
$64,850.87 |
$52,806.70 |
$47,502.47 |
$39,008.94 |
|
$30,862.01 |
| 4.500 |
$88,514.84 |
$65,995.90 |
$53,991.58 |
$48,714.01 |
$40,286.48 |
$35,394.86 |
$32,265.21 |
| 5.000 |
$90,003.32 |
$67,541.46 |
$55,595.57 |
$50,356.95 |
$42,025.32 |
$37,226.11 |
$34,184.26 |
| 5.500 |
$91,506.99 |
$69,108.45 |
$57,226.95 |
$52,031.06 |
$43,803.98 |
$39,104.48 |
$36,156.24 |
| 6.000 |
$93,025.81 |
$70,696.75 |
$58,885.46 |
$53,735.96 |
$45,621.61 |
$41,028.47 |
$38,178.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
