| 樓價： |
$9,088,000.00 |
|
|
| 首期： |
$2,726,400.00 |
| |
| 貸款金額： |
$6,361,600.00 |
全期供款共： |
$9,300,332.70 |
| 每月供款額： |
$31,001.11 (3.25厘息計供300期) |
全期利息共： |
$2,938,732.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,544.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$278,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,446.46 |
$55,730.24 |
$43,504.53 |
$38,073.83 |
$29,256.64 |
$23,975.12 |
$20,461.42 |
| 1.500 |
$79,826.18 |
$57,121.76 |
$44,910.03 |
$39,489.19 |
$30,697.61 |
$25,442.35 |
$21,955.17 |
| 2.000 |
$81,221.31 |
$58,535.28 |
$46,344.07 |
$40,937.45 |
$32,182.27 |
$26,963.92 |
$23,513.71 |
| 2.500 |
$82,631.84 |
$59,970.74 |
$47,806.56 |
$42,418.46 |
$33,710.30 |
$28,539.20 |
$25,136.01 |
| 3.000 |
$84,057.73 |
$61,428.08 |
$49,297.37 |
$43,932.04 |
$35,281.28 |
$30,167.43 |
$26,820.76 |
| 3.250 |
$84,776.43 |
$62,164.94 |
$50,053.36 |
$44,700.98 |
$36,082.73 |
|
$27,686.09 |
| 3.500 |
$85,498.95 |
$62,907.23 |
$50,816.36 |
$45,477.97 |
$36,894.72 |
$31,847.67 |
$28,566.43 |
| 4.000 |
$86,955.48 |
$64,408.11 |
$52,363.36 |
$47,055.99 |
$38,550.04 |
$33,578.87 |
$30,371.25 |
| 4.500 |
$88,427.27 |
$65,930.61 |
$53,938.16 |
$48,665.81 |
$40,246.62 |
$35,359.84 |
$32,233.29 |
| 5.000 |
$89,914.28 |
$67,474.64 |
$55,540.57 |
$50,307.13 |
$41,983.74 |
$37,189.28 |
$34,150.44 |
| 5.500 |
$91,416.46 |
$69,040.08 |
$57,170.33 |
$51,979.58 |
$43,760.64 |
$39,065.79 |
$36,120.47 |
| 6.000 |
$92,933.78 |
$70,626.80 |
$58,827.21 |
$53,682.80 |
$45,576.48 |
$40,987.88 |
$38,141.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
