| 樓價： |
$9,050,000.00 |
|
|
| 首期： |
$2,715,000.00 |
| |
| 貸款金額： |
$6,335,000.00 |
全期供款共： |
$9,261,444.86 |
| 每月供款額： |
$30,871.48 (3.25厘息計供300期) |
全期利息共： |
$2,926,444.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,525.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$275,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,118.45 |
$55,497.21 |
$43,322.63 |
$37,914.63 |
$29,134.30 |
$23,874.87 |
$20,375.86 |
| 1.500 |
$79,492.40 |
$56,882.92 |
$44,722.24 |
$39,324.07 |
$30,569.25 |
$25,335.97 |
$21,863.37 |
| 2.000 |
$80,881.70 |
$58,290.52 |
$46,150.29 |
$40,766.28 |
$32,047.71 |
$26,851.17 |
$23,415.39 |
| 2.500 |
$82,286.33 |
$59,719.98 |
$47,606.67 |
$42,241.10 |
$33,569.35 |
$28,419.87 |
$25,030.91 |
| 3.000 |
$83,706.26 |
$61,171.23 |
$49,091.25 |
$43,748.35 |
$35,133.76 |
$30,041.29 |
$26,708.62 |
| 3.250 |
$84,421.95 |
$61,905.00 |
$49,844.07 |
$44,514.07 |
$35,931.85 |
|
$27,570.32 |
| 3.500 |
$85,141.45 |
$62,644.20 |
$50,603.88 |
$45,287.81 |
$36,740.45 |
$31,714.50 |
$28,446.98 |
| 4.000 |
$86,591.89 |
$64,138.80 |
$52,144.41 |
$46,859.23 |
$38,388.85 |
$33,438.46 |
$30,244.26 |
| 4.500 |
$88,057.52 |
$65,654.93 |
$53,712.63 |
$48,462.32 |
$40,078.34 |
$35,211.99 |
$32,098.51 |
| 5.000 |
$89,538.31 |
$67,192.50 |
$55,308.33 |
$50,096.78 |
$41,808.20 |
$37,033.78 |
$34,007.65 |
| 5.500 |
$91,034.22 |
$68,751.40 |
$56,931.28 |
$51,762.24 |
$43,577.66 |
$38,902.44 |
$35,969.43 |
| 6.000 |
$92,545.19 |
$70,331.49 |
$58,581.23 |
$53,458.33 |
$45,385.91 |
$40,816.49 |
$37,981.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
