| 樓價： |
$83,085,000.00 |
|
|
| 首期： |
$24,925,500.00 |
| |
| 貸款金額： |
$58,159,500.00 |
全期供款共： |
$85,026,204.02 |
| 每月供款額： |
$283,420.68 (3.25厘息計供300期) |
全期利息共： |
$26,866,704.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,542.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$830,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,531,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$717,179.15 |
$509,501.19 |
$397,730.44 |
$348,081.42 |
$267,472.23 |
$219,187.14 |
$187,063.94 |
| 1.500 |
$729,792.94 |
$522,222.87 |
$410,579.84 |
$361,021.04 |
$280,646.00 |
$232,600.97 |
$200,720.19 |
| 2.000 |
$742,547.64 |
$535,145.65 |
$423,690.25 |
$374,261.44 |
$294,219.22 |
$246,511.56 |
$214,968.84 |
| 2.500 |
$755,443.05 |
$548,269.03 |
$437,060.75 |
$387,801.27 |
$308,188.87 |
$260,913.25 |
$229,800.34 |
| 3.000 |
$768,478.93 |
$561,592.46 |
$450,690.18 |
$401,638.83 |
$322,551.19 |
$275,798.93 |
$245,202.80 |
| 3.250 |
$775,049.45 |
$568,328.99 |
$457,601.58 |
$408,668.64 |
$329,878.22 |
|
$253,113.82 |
| 3.500 |
$781,654.99 |
$575,115.26 |
$464,577.20 |
$415,772.11 |
$337,301.67 |
$291,160.17 |
$261,162.15 |
| 4.000 |
$794,970.94 |
$588,836.66 |
$478,720.24 |
$430,198.80 |
$352,435.13 |
$306,987.27 |
$277,662.35 |
| 4.500 |
$808,426.43 |
$602,755.80 |
$493,117.55 |
$444,916.27 |
$367,945.71 |
$323,269.39 |
$294,685.64 |
| 5.000 |
$822,021.08 |
$616,871.73 |
$507,767.16 |
$459,921.62 |
$383,826.96 |
$339,994.65 |
$312,212.77 |
| 5.500 |
$835,754.50 |
$631,183.41 |
$522,666.93 |
$475,211.65 |
$400,071.82 |
$357,150.22 |
$330,223.24 |
| 6.000 |
$849,626.22 |
$645,689.69 |
$537,814.53 |
$490,782.91 |
$416,672.72 |
$374,722.47 |
$348,695.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
