| 樓價： |
$81,326,000.00 |
|
|
| 首期： |
$24,397,800.00 |
| |
| 貸款金額： |
$56,928,200.00 |
全期供款共： |
$83,226,106.62 |
| 每月供款額： |
$277,420.36 (3.25厘息計供300期) |
全期利息共： |
$26,297,906.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,663.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$813,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,456,355.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$701,995.69 |
$498,714.49 |
$389,310.05 |
$340,712.15 |
$261,809.55 |
$214,546.70 |
$183,103.59 |
| 1.500 |
$714,342.43 |
$511,166.85 |
$401,887.42 |
$353,377.83 |
$274,704.42 |
$227,676.55 |
$196,470.72 |
| 2.000 |
$726,827.10 |
$523,816.03 |
$414,720.27 |
$366,337.92 |
$287,990.28 |
$241,292.65 |
$210,417.71 |
| 2.500 |
$739,449.50 |
$536,661.58 |
$427,807.70 |
$379,591.09 |
$301,664.18 |
$255,389.43 |
$224,935.22 |
| 3.000 |
$752,209.39 |
$549,702.94 |
$441,148.58 |
$393,135.70 |
$315,722.43 |
$269,959.97 |
$240,011.59 |
| 3.250 |
$758,640.81 |
$556,296.84 |
$447,913.66 |
$400,016.68 |
$322,894.34 |
|
$247,755.12 |
| 3.500 |
$765,106.50 |
$562,939.44 |
$454,741.59 |
$406,969.76 |
$330,160.63 |
$284,995.99 |
$255,633.06 |
| 4.000 |
$778,140.54 |
$576,370.35 |
$468,585.21 |
$421,091.02 |
$344,973.69 |
$300,488.01 |
$271,783.93 |
| 4.500 |
$791,311.16 |
$589,994.81 |
$482,677.71 |
$435,496.91 |
$360,155.90 |
$316,425.42 |
$288,446.83 |
| 5.000 |
$804,618.00 |
$603,811.89 |
$497,017.17 |
$450,184.58 |
$375,700.92 |
$332,796.59 |
$305,602.89 |
| 5.500 |
$818,060.66 |
$617,820.57 |
$511,601.50 |
$465,150.90 |
$391,601.86 |
$349,588.96 |
$323,232.06 |
| 6.000 |
$831,638.71 |
$632,019.73 |
$526,428.41 |
$480,392.50 |
$407,851.31 |
$366,789.19 |
$341,313.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
