| 樓價： |
$7,568,000.00 |
|
|
| 首期： |
$2,270,400.00 |
| |
| 貸款金額： |
$5,297,600.00 |
全期供款共： |
$7,744,819.31 |
| 每月供款額： |
$25,816.06 (3.25厘息計供300期) |
全期利息共： |
$2,447,219.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,784.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,326.01 |
$46,409.16 |
$36,228.25 |
$31,705.85 |
$24,363.36 |
$19,965.20 |
$17,039.18 |
| 1.500 |
$66,474.97 |
$47,567.94 |
$37,398.67 |
$32,884.48 |
$25,563.33 |
$21,187.03 |
$18,283.09 |
| 2.000 |
$67,636.76 |
$48,745.05 |
$38,592.86 |
$34,090.52 |
$26,799.68 |
$22,454.11 |
$19,580.96 |
| 2.500 |
$68,811.37 |
$49,940.42 |
$39,810.74 |
$35,323.83 |
$28,072.14 |
$23,765.92 |
$20,931.92 |
| 3.000 |
$69,998.78 |
$51,154.02 |
$41,052.22 |
$36,584.25 |
$29,380.36 |
$25,121.82 |
$22,334.90 |
| 3.250 |
$70,597.27 |
$51,767.63 |
$41,681.76 |
$37,224.58 |
$30,047.76 |
|
$23,055.49 |
| 3.500 |
$71,198.95 |
$52,385.78 |
$42,317.15 |
$37,871.62 |
$30,723.95 |
$26,521.03 |
$23,788.59 |
| 4.000 |
$72,411.87 |
$53,635.62 |
$43,605.40 |
$39,185.71 |
$32,102.41 |
$27,962.68 |
$25,291.55 |
| 4.500 |
$73,637.49 |
$54,903.48 |
$44,916.82 |
$40,526.28 |
$33,515.23 |
$29,445.78 |
$26,842.16 |
| 5.000 |
$74,875.80 |
$56,189.27 |
$46,251.21 |
$41,893.08 |
$34,961.82 |
$30,969.24 |
$28,438.66 |
| 5.500 |
$76,126.74 |
$57,492.88 |
$47,608.39 |
$43,285.81 |
$36,441.52 |
$32,531.90 |
$30,079.19 |
| 6.000 |
$77,390.28 |
$58,814.22 |
$48,988.15 |
$44,704.16 |
$37,953.65 |
$34,132.51 |
$31,761.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
