| 樓價： |
$7,477,000.00 |
|
|
| 首期： |
$2,243,100.00 |
| |
| 貸款金額： |
$5,233,900.00 |
全期供款共： |
$8,396,690.90 |
| 每月供款額： |
$27,988.97 (4.125厘息計供300期) |
全期利息共： |
$3,162,790.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,738.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$224,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,540.51 |
$45,851.12 |
$35,792.63 |
$31,324.60 |
$24,070.41 |
$19,725.13 |
$16,834.29 |
| 1.500 |
$65,675.65 |
$46,995.97 |
$36,948.97 |
$32,489.07 |
$25,255.94 |
$20,932.27 |
$18,063.25 |
| 2.000 |
$66,823.48 |
$48,158.92 |
$38,128.81 |
$33,680.60 |
$26,477.43 |
$22,184.11 |
$19,345.51 |
| 2.500 |
$67,983.96 |
$49,339.92 |
$39,332.05 |
$34,899.08 |
$27,734.59 |
$23,480.15 |
$20,680.23 |
| 3.000 |
$69,157.09 |
$50,538.93 |
$40,558.59 |
$36,144.35 |
$29,027.08 |
$24,819.75 |
$22,066.33 |
| 3.500 |
$70,342.83 |
$51,755.87 |
$41,808.31 |
$37,416.24 |
$30,354.51 |
$26,202.14 |
$23,502.55 |
| 4.000 |
$71,541.17 |
$52,990.69 |
$43,081.08 |
$38,714.53 |
$31,716.40 |
$27,626.45 |
$24,987.44 |
| 4.125 |
$71,842.71 |
$53,302.18 |
$43,402.85 |
$39,043.20 |
$32,062.20 |
|
$25,366.08 |
| 4.500 |
$72,752.05 |
$54,243.31 |
$44,376.72 |
$40,038.98 |
$33,112.24 |
$29,091.72 |
$26,519.40 |
| 5.000 |
$73,975.47 |
$55,513.63 |
$45,695.07 |
$41,389.35 |
$34,541.42 |
$30,596.86 |
$28,096.71 |
| 5.500 |
$75,211.37 |
$56,801.57 |
$47,035.93 |
$42,765.33 |
$36,003.33 |
$32,140.73 |
$29,717.51 |
| 6.000 |
$76,459.71 |
$58,107.02 |
$48,399.10 |
$44,166.62 |
$37,497.29 |
$33,722.09 |
$31,379.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
