| 樓價： |
$7,412,000.00 |
|
|
| 首期： |
$2,223,600.00 |
| |
| 貸款金額： |
$5,188,400.00 |
全期供款共： |
$7,585,174.51 |
| 每月供款額： |
$25,283.92 (3.25厘息計供300期) |
全期利息共： |
$2,396,774.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,706.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,979.44 |
$45,452.52 |
$35,481.47 |
$31,052.29 |
$23,861.16 |
$19,553.65 |
$16,687.94 |
| 1.500 |
$65,104.72 |
$46,587.42 |
$36,627.76 |
$32,206.63 |
$25,036.39 |
$20,750.30 |
$17,906.22 |
| 2.000 |
$66,242.56 |
$47,740.26 |
$37,797.34 |
$33,387.81 |
$26,247.25 |
$21,991.26 |
$19,177.34 |
| 2.500 |
$67,392.96 |
$48,911.00 |
$38,990.12 |
$34,595.69 |
$27,493.48 |
$23,276.03 |
$20,500.45 |
| 3.000 |
$68,555.89 |
$50,099.58 |
$40,206.00 |
$35,830.14 |
$28,774.74 |
$24,603.98 |
$21,874.50 |
| 3.250 |
$69,142.04 |
$50,700.54 |
$40,822.57 |
$36,457.27 |
$29,428.38 |
|
$22,580.24 |
| 3.500 |
$69,731.32 |
$51,305.94 |
$41,444.86 |
$37,090.97 |
$30,090.63 |
$25,974.35 |
$23,298.23 |
| 4.000 |
$70,919.23 |
$52,530.03 |
$42,706.56 |
$38,377.97 |
$31,440.68 |
$27,386.29 |
$24,770.22 |
| 4.500 |
$72,119.60 |
$53,771.75 |
$43,990.94 |
$39,690.91 |
$32,824.38 |
$28,838.81 |
$26,288.86 |
| 5.000 |
$73,332.37 |
$55,031.03 |
$45,297.83 |
$41,029.54 |
$34,241.14 |
$30,330.87 |
$27,852.45 |
| 5.500 |
$74,557.53 |
$56,307.77 |
$46,627.04 |
$42,393.56 |
$35,690.35 |
$31,861.32 |
$29,459.16 |
| 6.000 |
$75,795.02 |
$57,601.88 |
$47,978.35 |
$43,782.67 |
$37,171.31 |
$33,428.93 |
$31,107.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
