| 樓價： |
$7,330,000.00 |
|
|
| 首期： |
$2,199,000.00 |
| |
| 貸款金額： |
$5,131,000.00 |
全期供款共： |
$7,501,258.66 |
| 每月供款額： |
$25,004.20 (3.25厘息計供300期) |
全期利息共： |
$2,370,258.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,665.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,271.63 |
$44,949.67 |
$35,088.93 |
$30,708.75 |
$23,597.18 |
$19,337.33 |
$16,503.32 |
| 1.500 |
$64,384.45 |
$46,072.02 |
$36,222.55 |
$31,850.32 |
$24,759.40 |
$20,520.73 |
$17,708.12 |
| 2.000 |
$65,509.71 |
$47,212.10 |
$37,379.18 |
$33,018.43 |
$25,956.87 |
$21,747.97 |
$18,965.18 |
| 2.500 |
$66,647.38 |
$48,369.89 |
$38,558.77 |
$34,212.95 |
$27,189.32 |
$23,018.52 |
$20,273.65 |
| 3.000 |
$67,797.44 |
$49,545.32 |
$39,761.20 |
$35,433.74 |
$28,456.40 |
$24,331.78 |
$21,632.50 |
| 3.250 |
$68,377.11 |
$50,139.63 |
$40,370.94 |
$36,053.93 |
$29,102.81 |
|
$22,330.44 |
| 3.500 |
$68,959.87 |
$50,738.34 |
$40,986.35 |
$36,680.62 |
$29,757.73 |
$25,687.00 |
$23,040.48 |
| 4.000 |
$70,134.65 |
$51,948.88 |
$42,234.09 |
$37,953.39 |
$31,092.85 |
$27,083.31 |
$24,496.18 |
| 4.500 |
$71,321.73 |
$53,176.87 |
$43,504.26 |
$39,251.81 |
$32,461.24 |
$28,519.76 |
$25,998.02 |
| 5.000 |
$72,521.09 |
$54,422.22 |
$44,796.69 |
$40,575.62 |
$33,862.33 |
$29,995.32 |
$27,544.32 |
| 5.500 |
$73,732.69 |
$55,684.83 |
$46,111.19 |
$41,924.55 |
$35,295.50 |
$31,508.83 |
$29,133.25 |
| 6.000 |
$74,956.49 |
$56,964.62 |
$47,447.56 |
$43,298.29 |
$36,760.08 |
$33,059.10 |
$30,762.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
