| 樓價： |
$7,205,000.00 |
|
|
| 首期： |
$2,161,500.00 |
| |
| 貸款金額： |
$5,043,500.00 |
全期供款共： |
$8,091,234.17 |
| 每月供款額： |
$26,970.78 (4.125厘息計供300期) |
全期利息共： |
$3,047,734.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,602.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,192.64 |
$44,183.14 |
$34,490.56 |
$30,185.07 |
$23,194.77 |
$19,007.56 |
$16,221.89 |
| 1.500 |
$63,286.49 |
$45,286.34 |
$35,604.84 |
$31,307.17 |
$24,337.18 |
$20,170.79 |
$17,406.14 |
| 2.000 |
$64,392.56 |
$46,406.99 |
$36,741.75 |
$32,455.36 |
$25,514.23 |
$21,377.09 |
$18,641.76 |
| 2.500 |
$65,510.83 |
$47,545.02 |
$37,901.22 |
$33,629.51 |
$26,725.65 |
$22,625.98 |
$19,927.92 |
| 3.000 |
$66,641.28 |
$48,700.41 |
$39,083.14 |
$34,829.49 |
$27,971.13 |
$23,916.85 |
$21,263.60 |
| 3.500 |
$67,783.89 |
$49,873.09 |
$40,287.40 |
$36,055.10 |
$29,250.27 |
$25,248.95 |
$22,647.57 |
| 4.000 |
$68,938.62 |
$51,062.99 |
$41,513.86 |
$37,306.16 |
$30,562.62 |
$26,621.45 |
$24,078.44 |
| 4.125 |
$69,229.20 |
$51,363.14 |
$41,823.93 |
$37,622.87 |
$30,895.84 |
|
$24,443.31 |
| 4.500 |
$70,105.46 |
$52,270.03 |
$42,762.37 |
$38,582.44 |
$31,907.67 |
$28,033.41 |
$25,554.67 |
| 5.000 |
$71,284.37 |
$53,494.14 |
$44,032.77 |
$39,883.68 |
$33,284.87 |
$29,483.80 |
$27,074.60 |
| 5.500 |
$72,475.31 |
$54,735.23 |
$45,324.85 |
$41,209.60 |
$34,693.60 |
$30,971.50 |
$28,636.44 |
| 6.000 |
$73,678.24 |
$55,993.19 |
$46,638.43 |
$42,559.92 |
$36,133.20 |
$32,495.34 |
$30,238.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
