| 樓價： |
$71,427,000.00 |
|
|
| 首期： |
$21,428,100.00 |
| |
| 貸款金額： |
$49,998,900.00 |
全期供款共： |
$73,095,825.66 |
| 每月供款額： |
$243,652.75 (3.25厘息計供300期) |
全期利息共： |
$23,096,925.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,713.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$714,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,035,648.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$616,548.78 |
$438,010.97 |
$341,923.23 |
$299,240.67 |
$229,942.09 |
$188,432.08 |
$160,816.22 |
| 1.500 |
$627,392.67 |
$448,947.62 |
$352,969.68 |
$310,364.68 |
$241,267.40 |
$199,963.76 |
$172,556.31 |
| 2.000 |
$638,357.71 |
$460,057.15 |
$364,240.52 |
$321,747.27 |
$252,936.10 |
$211,922.51 |
$184,805.67 |
| 2.500 |
$649,443.71 |
$471,339.14 |
$375,734.95 |
$333,387.27 |
$264,945.62 |
$224,303.43 |
$197,556.10 |
| 3.000 |
$660,650.47 |
$482,793.10 |
$387,451.98 |
$345,283.22 |
$277,292.70 |
$237,100.44 |
$210,797.38 |
| 3.250 |
$666,299.06 |
$488,584.40 |
$393,393.61 |
$351,326.66 |
$283,591.64 |
|
$217,598.37 |
| 3.500 |
$671,977.75 |
$494,418.46 |
$399,390.45 |
$357,433.41 |
$289,973.48 |
$250,306.28 |
$224,517.40 |
| 4.000 |
$683,425.28 |
$506,214.55 |
$411,549.02 |
$369,835.83 |
$302,983.50 |
$263,912.61 |
$238,702.40 |
| 4.500 |
$694,992.77 |
$518,180.64 |
$423,926.18 |
$382,488.23 |
$316,317.73 |
$277,910.12 |
$253,337.08 |
| 5.000 |
$706,679.91 |
$530,315.91 |
$436,520.25 |
$395,388.11 |
$329,970.61 |
$292,288.59 |
$268,404.91 |
| 5.500 |
$718,486.33 |
$542,619.45 |
$449,329.37 |
$408,532.74 |
$343,936.09 |
$307,036.99 |
$283,888.25 |
| 6.000 |
$730,411.65 |
$555,090.30 |
$462,351.55 |
$421,919.13 |
$358,207.65 |
$322,143.61 |
$299,768.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
