| 樓價： |
$6,986,000.00 |
|
|
| 首期： |
$2,095,800.00 |
| |
| 貸款金額： |
$4,890,200.00 |
全期供款共： |
$7,845,296.59 |
| 每月供款額： |
$26,150.99 (4.125厘息計供300期) |
全期利息共： |
$2,955,096.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,493.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,302.26 |
$42,840.17 |
$33,442.20 |
$29,267.58 |
$22,489.75 |
$18,429.82 |
$15,728.82 |
| 1.500 |
$61,362.86 |
$43,909.84 |
$34,522.61 |
$30,355.58 |
$23,597.44 |
$19,557.69 |
$16,877.07 |
| 2.000 |
$62,435.31 |
$44,996.42 |
$35,624.96 |
$31,468.86 |
$24,738.71 |
$20,727.32 |
$18,075.13 |
| 2.500 |
$63,519.59 |
$46,099.87 |
$36,749.19 |
$32,607.33 |
$25,913.31 |
$21,938.26 |
$19,322.20 |
| 3.000 |
$64,615.68 |
$47,220.14 |
$37,895.19 |
$33,770.82 |
$27,120.93 |
$23,189.88 |
$20,617.28 |
| 3.500 |
$65,723.56 |
$48,357.17 |
$39,062.84 |
$34,959.19 |
$28,361.19 |
$24,481.49 |
$21,959.18 |
| 4.000 |
$66,843.20 |
$49,510.90 |
$40,252.03 |
$36,172.22 |
$29,633.65 |
$25,812.28 |
$23,346.56 |
| 4.125 |
$67,124.94 |
$49,801.93 |
$40,552.67 |
$36,479.31 |
$29,956.74 |
|
$23,700.34 |
| 4.500 |
$67,974.57 |
$50,681.25 |
$41,462.59 |
$37,409.70 |
$30,937.82 |
$27,181.32 |
$24,777.93 |
| 5.000 |
$69,117.64 |
$51,868.16 |
$42,694.37 |
$38,671.39 |
$32,273.16 |
$28,587.62 |
$26,251.65 |
| 5.500 |
$70,272.38 |
$53,071.52 |
$43,947.18 |
$39,957.02 |
$33,639.07 |
$30,030.11 |
$27,766.02 |
| 6.000 |
$71,438.75 |
$54,291.25 |
$45,220.83 |
$41,266.29 |
$35,034.91 |
$31,507.63 |
$29,319.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
