| 樓價： |
$6,925,000.00 |
|
|
| 首期： |
$2,077,500.00 |
| |
| 貸款金額： |
$4,847,500.00 |
全期供款共： |
$7,776,793.43 |
| 每月供款額： |
$25,922.64 (4.125厘息計供300期) |
全期利息共： |
$2,929,293.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,462.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,775.72 |
$42,466.10 |
$33,150.19 |
$29,012.02 |
$22,293.38 |
$18,268.89 |
$15,591.48 |
| 1.500 |
$60,827.06 |
$43,526.43 |
$34,221.16 |
$30,090.52 |
$23,391.39 |
$19,386.91 |
$16,729.70 |
| 2.000 |
$61,890.14 |
$44,603.52 |
$35,313.90 |
$31,194.08 |
$24,522.69 |
$20,546.34 |
$17,917.30 |
| 2.500 |
$62,964.95 |
$45,697.33 |
$36,428.30 |
$32,322.61 |
$25,687.04 |
$21,746.70 |
$19,153.49 |
| 3.000 |
$64,051.47 |
$46,807.82 |
$37,564.30 |
$33,475.95 |
$26,884.12 |
$22,987.39 |
$20,437.26 |
| 3.500 |
$65,149.68 |
$47,934.92 |
$38,721.76 |
$34,653.93 |
$28,113.55 |
$24,267.73 |
$21,767.44 |
| 4.000 |
$66,259.54 |
$49,078.58 |
$39,900.56 |
$35,856.37 |
$29,374.90 |
$25,586.89 |
$23,142.71 |
| 4.125 |
$66,538.82 |
$49,367.07 |
$40,198.57 |
$36,160.78 |
$29,695.17 |
|
$23,493.40 |
| 4.500 |
$67,381.03 |
$50,238.72 |
$41,100.55 |
$37,083.05 |
$30,667.68 |
$26,943.98 |
$24,561.57 |
| 5.000 |
$68,514.12 |
$51,415.26 |
$42,321.57 |
$38,333.72 |
$31,991.35 |
$28,338.00 |
$26,022.43 |
| 5.500 |
$69,658.78 |
$52,608.11 |
$43,563.44 |
$39,608.12 |
$33,345.34 |
$29,767.89 |
$27,523.57 |
| 6.000 |
$70,814.97 |
$53,817.19 |
$44,825.97 |
$40,905.96 |
$34,729.00 |
$31,232.51 |
$29,063.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
