| 樓價： |
$6,769,000.00 |
|
|
| 首期： |
$2,030,700.00 |
| |
| 貸款金額： |
$4,738,300.00 |
全期供款共： |
$7,601,605.01 |
| 每月供款額： |
$25,338.68 (4.125厘息計供300期) |
全期利息共： |
$2,863,305.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,384.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,070.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,429.15 |
$41,509.46 |
$32,403.41 |
$28,358.47 |
$21,791.17 |
$17,857.35 |
$15,240.25 |
| 1.500 |
$59,456.80 |
$42,545.91 |
$33,450.26 |
$29,412.67 |
$22,864.45 |
$18,950.18 |
$16,352.83 |
| 2.000 |
$60,495.94 |
$43,598.73 |
$34,518.38 |
$30,491.37 |
$23,970.27 |
$20,083.49 |
$17,513.68 |
| 2.500 |
$61,546.54 |
$44,667.91 |
$35,607.68 |
$31,594.47 |
$25,108.39 |
$21,256.81 |
$18,722.01 |
| 3.000 |
$62,608.58 |
$45,753.38 |
$36,718.08 |
$32,721.83 |
$26,278.50 |
$22,469.55 |
$19,976.86 |
| 3.500 |
$63,682.04 |
$46,855.09 |
$37,849.47 |
$33,873.28 |
$27,480.23 |
$23,721.05 |
$21,277.08 |
| 4.000 |
$64,766.91 |
$47,972.98 |
$39,001.71 |
$35,048.63 |
$28,713.17 |
$25,010.49 |
$22,621.37 |
| 4.125 |
$65,039.90 |
$48,254.98 |
$39,293.02 |
$35,346.18 |
$29,026.22 |
|
$22,964.16 |
| 4.500 |
$65,863.13 |
$49,106.99 |
$40,174.67 |
$36,247.68 |
$29,976.83 |
$26,337.01 |
$24,008.27 |
| 5.000 |
$66,970.70 |
$50,257.02 |
$41,368.19 |
$37,470.17 |
$31,270.68 |
$27,699.63 |
$25,436.22 |
| 5.500 |
$68,089.57 |
$51,423.01 |
$42,582.08 |
$38,715.87 |
$32,594.16 |
$29,097.31 |
$26,903.55 |
| 6.000 |
$69,219.71 |
$52,604.84 |
$43,816.17 |
$39,984.47 |
$33,946.65 |
$30,528.93 |
$28,408.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
