| 樓價： |
$67,253,000.00 |
|
|
| 首期： |
$20,175,900.00 |
| |
| 貸款金額： |
$47,077,100.00 |
全期供款共： |
$68,824,304.02 |
| 每月供款額： |
$229,414.35 (3.25厘息計供300期) |
全期利息共： |
$21,747,204.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,626.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$672,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,858,253.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$580,519.34 |
$412,414.80 |
$321,942.17 |
$281,753.86 |
$216,504.90 |
$177,420.62 |
$151,418.56 |
| 1.500 |
$590,729.55 |
$422,712.34 |
$332,343.09 |
$292,227.81 |
$227,168.38 |
$188,278.42 |
$162,472.59 |
| 2.000 |
$601,053.82 |
$433,172.66 |
$342,955.29 |
$302,945.23 |
$238,155.20 |
$199,538.33 |
$174,006.13 |
| 2.500 |
$611,491.98 |
$443,795.36 |
$353,778.02 |
$313,905.02 |
$249,462.91 |
$211,195.75 |
$186,011.46 |
| 3.000 |
$622,043.85 |
$454,579.98 |
$364,810.34 |
$325,105.81 |
$261,088.47 |
$223,244.93 |
$198,478.95 |
| 3.250 |
$627,362.35 |
$460,032.85 |
$370,404.76 |
$330,796.08 |
$267,019.32 |
|
$204,882.51 |
| 3.500 |
$632,709.19 |
$465,525.99 |
$376,051.16 |
$336,545.97 |
$273,028.22 |
$235,679.06 |
$211,397.22 |
| 4.000 |
$643,487.76 |
$476,632.75 |
$387,499.22 |
$348,223.62 |
$285,277.97 |
$248,490.28 |
$224,753.28 |
| 4.500 |
$654,379.28 |
$487,899.57 |
$399,153.09 |
$360,136.66 |
$297,832.98 |
$261,669.81 |
$238,532.75 |
| 5.000 |
$665,383.45 |
$499,325.69 |
$411,011.19 |
$372,282.71 |
$310,688.02 |
$275,208.04 |
$252,720.05 |
| 5.500 |
$676,499.93 |
$510,910.24 |
$423,071.78 |
$384,659.20 |
$323,837.40 |
$289,094.58 |
$267,298.60 |
| 6.000 |
$687,728.38 |
$522,652.33 |
$435,332.98 |
$397,263.32 |
$337,274.97 |
$303,318.42 |
$282,251.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
