樓價: |
$6,699,000.00 |
|
|
首期: |
$2,009,700.00 |
| |
貸款金額: |
$4,689,300.00 |
全期供款共: |
$7,522,994.83 |
每月供款額: |
$25,076.65 (4.125厘息計供300期) |
全期利息共: |
$2,833,694.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,349.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$66,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$200,970.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$57,824.92 |
$41,080.20 |
$32,068.32 |
$28,065.20 |
$21,565.82 |
$17,672.68 |
$15,082.64 |
1.500 |
$58,841.94 |
$42,105.93 |
$33,104.34 |
$29,108.50 |
$22,628.00 |
$18,754.21 |
$16,183.72 |
2.000 |
$59,870.33 |
$43,147.87 |
$34,161.41 |
$30,176.05 |
$23,722.39 |
$19,875.80 |
$17,332.57 |
2.500 |
$60,910.07 |
$44,205.99 |
$35,239.45 |
$31,267.75 |
$24,848.74 |
$21,036.98 |
$18,528.40 |
3.000 |
$61,961.13 |
$45,280.23 |
$36,338.37 |
$32,383.44 |
$26,006.75 |
$22,237.19 |
$19,770.28 |
3.500 |
$63,023.49 |
$46,370.55 |
$37,458.06 |
$33,522.99 |
$27,196.05 |
$23,475.74 |
$21,057.05 |
4.000 |
$64,097.13 |
$47,476.88 |
$38,598.39 |
$34,686.19 |
$28,416.24 |
$24,751.85 |
$22,387.44 |
4.125 |
$64,367.30 |
$47,755.96 |
$38,886.68 |
$34,980.66 |
$28,726.05 |
|
$22,726.68 |
4.500 |
$65,182.03 |
$48,599.16 |
$39,759.22 |
$35,872.83 |
$29,666.83 |
$26,064.65 |
$23,759.99 |
5.000 |
$66,278.14 |
$49,737.30 |
$40,940.39 |
$37,082.69 |
$30,947.30 |
$27,413.18 |
$25,173.18 |
5.500 |
$67,385.44 |
$50,891.23 |
$42,141.73 |
$38,315.49 |
$32,257.10 |
$28,796.40 |
$26,625.33 |
6.000 |
$68,503.89 |
$52,060.84 |
$43,363.06 |
$39,570.98 |
$33,595.60 |
$30,213.23 |
$28,114.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|