| 樓價： |
$66,000,000.00 |
|
|
| 首期： |
$19,800,000.00 |
| |
| 貸款金額： |
$46,200,000.00 |
全期供款共： |
$67,542,028.83 |
| 每月供款額： |
$225,140.10 (3.25厘息計供300期) |
全期利息共： |
$21,342,028.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$660,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,805,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$569,703.61 |
$404,731.04 |
$315,944.02 |
$276,504.47 |
$212,471.17 |
$174,115.07 |
$148,597.46 |
| 1.500 |
$579,723.58 |
$414,836.73 |
$326,151.16 |
$286,783.28 |
$222,935.98 |
$184,770.58 |
$159,445.54 |
| 2.000 |
$589,855.50 |
$425,102.16 |
$336,565.65 |
$297,301.02 |
$233,718.10 |
$195,820.70 |
$170,764.20 |
| 2.500 |
$600,099.19 |
$435,526.95 |
$347,186.73 |
$308,056.61 |
$244,815.14 |
$207,260.93 |
$182,545.86 |
| 3.000 |
$610,454.46 |
$446,110.64 |
$358,013.50 |
$319,048.72 |
$256,224.09 |
$219,085.63 |
$194,781.06 |
| 3.250 |
$615,673.88 |
$451,461.91 |
$363,503.70 |
$324,632.97 |
$262,044.44 |
|
$201,065.32 |
| 3.500 |
$620,921.10 |
$456,852.71 |
$369,044.90 |
$330,275.73 |
$267,941.39 |
$231,288.09 |
$207,458.65 |
| 4.000 |
$631,498.85 |
$467,752.54 |
$380,279.66 |
$341,735.82 |
$279,962.91 |
$243,860.62 |
$220,565.87 |
| 4.500 |
$642,187.45 |
$478,809.45 |
$391,716.41 |
$353,426.90 |
$292,284.01 |
$256,794.60 |
$234,088.61 |
| 5.000 |
$652,986.60 |
$490,022.68 |
$403,353.58 |
$365,346.66 |
$304,899.55 |
$270,080.60 |
$248,011.59 |
| 5.500 |
$663,895.97 |
$501,391.40 |
$415,189.47 |
$377,492.56 |
$317,803.94 |
$283,708.42 |
$262,318.52 |
| 6.000 |
$674,915.22 |
$512,914.72 |
$427,222.23 |
$389,861.85 |
$330,991.15 |
$297,667.25 |
$276,992.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
