| 樓價： |
$6,483,000.00 |
|
|
| 首期： |
$1,944,900.00 |
| |
| 貸款金額： |
$4,538,100.00 |
全期供款共： |
$6,634,469.29 |
| 每月供款額： |
$22,114.90 (3.25厘息計供300期) |
全期利息共： |
$2,096,369.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,241.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$183,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,960.43 |
$39,755.63 |
$31,034.32 |
$27,160.28 |
$20,870.46 |
$17,102.85 |
$14,596.32 |
| 1.500 |
$56,944.67 |
$40,748.28 |
$32,036.94 |
$28,169.94 |
$21,898.39 |
$18,149.51 |
$15,661.90 |
| 2.000 |
$57,939.90 |
$41,756.63 |
$33,059.93 |
$29,203.07 |
$22,957.49 |
$19,234.93 |
$16,773.70 |
| 2.500 |
$58,946.11 |
$42,780.62 |
$34,103.21 |
$30,259.56 |
$24,047.52 |
$20,358.68 |
$17,930.98 |
| 3.000 |
$59,963.28 |
$43,820.23 |
$35,166.69 |
$31,339.29 |
$25,168.19 |
$21,520.18 |
$19,132.81 |
| 3.250 |
$60,475.97 |
$44,345.87 |
$35,705.98 |
$31,887.81 |
$25,739.91 |
|
$19,750.10 |
| 3.500 |
$60,991.39 |
$44,875.40 |
$36,250.27 |
$32,442.08 |
$26,319.15 |
$22,718.80 |
$20,378.10 |
| 4.000 |
$62,030.41 |
$45,946.06 |
$37,353.83 |
$33,567.78 |
$27,499.99 |
$23,953.76 |
$21,665.58 |
| 4.500 |
$63,080.32 |
$47,032.15 |
$38,477.23 |
$34,716.16 |
$28,710.26 |
$25,224.23 |
$22,993.89 |
| 5.000 |
$64,141.09 |
$48,133.59 |
$39,620.32 |
$35,887.01 |
$29,949.45 |
$26,529.28 |
$24,361.50 |
| 5.500 |
$65,212.69 |
$49,250.31 |
$40,782.93 |
$37,080.06 |
$31,217.01 |
$27,867.90 |
$25,766.83 |
| 6.000 |
$66,295.08 |
$50,382.21 |
$41,964.87 |
$38,295.07 |
$32,512.36 |
$29,239.04 |
$27,208.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
