| 樓價： |
$6,381,000.00 |
|
|
| 首期： |
$1,914,300.00 |
| |
| 貸款金額： |
$4,466,700.00 |
全期供款共： |
$6,530,086.15 |
| 每月供款額： |
$21,766.95 (3.25厘息計供300期) |
全期利息共： |
$2,063,386.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,190.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$173,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,079.98 |
$39,130.13 |
$30,546.04 |
$26,732.95 |
$20,542.10 |
$16,833.76 |
$14,366.67 |
| 1.500 |
$56,048.73 |
$40,107.17 |
$31,532.89 |
$27,726.73 |
$21,553.86 |
$17,863.96 |
$15,415.48 |
| 2.000 |
$57,028.30 |
$41,099.65 |
$32,539.78 |
$28,743.60 |
$22,596.29 |
$18,932.30 |
$16,509.79 |
| 2.500 |
$58,018.68 |
$42,107.54 |
$33,566.64 |
$29,783.47 |
$23,669.17 |
$20,038.36 |
$17,648.87 |
| 3.000 |
$59,019.85 |
$43,130.79 |
$34,613.40 |
$30,846.21 |
$24,772.21 |
$21,181.60 |
$18,831.79 |
| 3.250 |
$59,524.47 |
$43,648.16 |
$35,144.20 |
$31,386.11 |
$25,334.93 |
|
$19,439.36 |
| 3.500 |
$60,031.78 |
$44,169.35 |
$35,679.93 |
$31,931.66 |
$25,905.06 |
$22,361.35 |
$20,057.48 |
| 4.000 |
$61,054.46 |
$45,223.17 |
$36,766.13 |
$33,039.64 |
$27,067.32 |
$23,576.89 |
$21,324.71 |
| 4.500 |
$62,087.85 |
$46,292.17 |
$37,871.85 |
$34,169.96 |
$28,258.55 |
$24,827.37 |
$22,632.11 |
| 5.000 |
$63,131.93 |
$47,376.28 |
$38,996.96 |
$35,322.38 |
$29,478.24 |
$26,111.88 |
$23,978.21 |
| 5.500 |
$64,186.67 |
$48,475.43 |
$40,141.27 |
$36,496.67 |
$30,725.86 |
$27,429.45 |
$25,361.43 |
| 6.000 |
$65,252.03 |
$49,589.53 |
$41,304.62 |
$37,692.55 |
$32,000.83 |
$28,779.01 |
$26,780.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
