| 樓價： |
$6,374,000.00 |
|
|
| 首期： |
$1,912,200.00 |
| |
| 貸款金額： |
$4,461,800.00 |
全期供款共： |
$6,522,922.60 |
| 每月供款額： |
$21,743.08 (3.25厘息計供300期) |
全期利息共： |
$2,061,122.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,187.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$172,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,019.56 |
$39,087.21 |
$30,512.53 |
$26,703.63 |
$20,519.56 |
$16,815.30 |
$14,350.91 |
| 1.500 |
$55,987.24 |
$40,063.17 |
$31,498.30 |
$27,696.31 |
$21,530.21 |
$17,844.36 |
$15,398.57 |
| 2.000 |
$56,965.74 |
$41,054.56 |
$32,504.08 |
$28,712.07 |
$22,571.50 |
$18,911.53 |
$16,491.68 |
| 2.500 |
$57,955.03 |
$42,061.34 |
$33,529.82 |
$29,750.80 |
$23,643.21 |
$20,016.38 |
$17,629.50 |
| 3.000 |
$58,955.10 |
$43,083.47 |
$34,575.43 |
$30,812.37 |
$24,745.04 |
$21,158.36 |
$18,811.13 |
| 3.250 |
$59,459.17 |
$43,600.28 |
$35,105.64 |
$31,351.68 |
$25,307.14 |
|
$19,418.04 |
| 3.500 |
$59,965.93 |
$44,120.90 |
$35,640.79 |
$31,896.63 |
$25,876.64 |
$22,336.82 |
$20,035.48 |
| 4.000 |
$60,987.48 |
$45,173.56 |
$36,725.80 |
$33,003.40 |
$27,037.63 |
$23,551.02 |
$21,301.32 |
| 4.500 |
$62,019.74 |
$46,241.39 |
$37,830.31 |
$34,132.47 |
$28,227.55 |
$24,800.13 |
$22,607.29 |
| 5.000 |
$63,062.68 |
$47,324.31 |
$38,954.18 |
$35,283.63 |
$29,445.91 |
$26,083.24 |
$23,951.91 |
| 5.500 |
$64,116.26 |
$48,422.25 |
$40,097.24 |
$36,456.63 |
$30,692.16 |
$27,399.36 |
$25,333.61 |
| 6.000 |
$65,180.45 |
$49,535.13 |
$41,259.31 |
$37,651.20 |
$31,965.72 |
$28,747.44 |
$26,750.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
