| 樓價： |
$61,180,000.00 |
|
|
| 首期： |
$18,354,000.00 |
| |
| 貸款金額： |
$42,826,000.00 |
全期供款共： |
$62,609,414.00 |
| 每月供款額： |
$208,698.05 (3.25厘息計供300期) |
全期利息共： |
$19,783,414.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,590.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$611,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,600,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$528,097.98 |
$375,173.41 |
$292,870.53 |
$256,311.26 |
$196,954.34 |
$161,399.40 |
$137,745.34 |
| 1.500 |
$537,386.19 |
$384,541.08 |
$302,332.24 |
$265,839.41 |
$206,654.90 |
$171,276.73 |
$147,801.18 |
| 2.000 |
$546,778.17 |
$394,056.82 |
$311,986.15 |
$275,589.04 |
$216,649.60 |
$181,519.86 |
$158,293.24 |
| 2.500 |
$556,273.76 |
$403,720.28 |
$321,831.58 |
$285,559.15 |
$226,936.21 |
$192,124.60 |
$169,214.48 |
| 3.000 |
$565,872.79 |
$413,531.05 |
$331,867.67 |
$295,748.49 |
$237,511.97 |
$203,085.74 |
$180,556.14 |
| 3.250 |
$570,711.03 |
$418,491.51 |
$336,956.91 |
$300,924.93 |
$242,907.26 |
|
$186,381.46 |
| 3.500 |
$575,575.04 |
$423,488.62 |
$342,093.43 |
$306,155.60 |
$248,373.55 |
$214,397.05 |
$192,307.88 |
| 4.000 |
$585,380.30 |
$433,592.43 |
$352,507.72 |
$316,778.75 |
$259,517.14 |
$226,051.41 |
$204,457.87 |
| 4.500 |
$595,288.31 |
$443,841.85 |
$363,109.24 |
$327,616.03 |
$270,938.42 |
$238,040.82 |
$216,993.05 |
| 5.000 |
$605,298.79 |
$454,236.18 |
$373,896.55 |
$338,665.28 |
$282,632.64 |
$250,356.53 |
$229,899.23 |
| 5.500 |
$615,411.45 |
$464,774.64 |
$384,868.06 |
$349,924.16 |
$294,594.62 |
$262,989.11 |
$243,161.32 |
| 6.000 |
$625,625.95 |
$475,456.40 |
$396,022.06 |
$361,390.13 |
$306,818.77 |
$275,928.52 |
$256,763.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
