| 樓價： |
$6,111,000.00 |
|
|
| 首期： |
$1,833,300.00 |
| |
| 貸款金額： |
$4,277,700.00 |
全期供款共： |
$6,862,669.26 |
| 每月供款額： |
$22,875.56 (4.125厘息計供300期) |
全期利息共： |
$2,584,969.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,055.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$146,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,749.37 |
$37,474.41 |
$29,253.54 |
$25,601.80 |
$19,672.90 |
$16,121.47 |
$13,758.77 |
| 1.500 |
$53,677.13 |
$38,410.11 |
$30,198.63 |
$26,553.52 |
$20,641.84 |
$17,108.08 |
$14,763.21 |
| 2.000 |
$54,615.26 |
$39,360.60 |
$31,162.92 |
$27,527.37 |
$21,640.17 |
$18,131.22 |
$15,811.21 |
| 2.500 |
$55,563.73 |
$40,325.84 |
$32,146.33 |
$28,523.24 |
$22,667.66 |
$19,190.48 |
$16,902.09 |
| 3.000 |
$56,522.53 |
$41,305.79 |
$33,148.80 |
$29,541.01 |
$23,724.02 |
$20,285.34 |
$18,034.96 |
| 3.500 |
$57,491.65 |
$42,300.41 |
$34,170.20 |
$30,580.53 |
$24,808.94 |
$21,415.17 |
$19,208.78 |
| 4.000 |
$58,471.05 |
$43,309.63 |
$35,210.44 |
$31,641.63 |
$25,922.02 |
$22,579.28 |
$20,422.39 |
| 4.125 |
$58,717.51 |
$43,564.21 |
$35,473.43 |
$31,910.26 |
$26,204.64 |
|
$20,731.86 |
| 4.500 |
$59,460.72 |
$44,333.40 |
$36,269.38 |
$32,724.12 |
$27,062.84 |
$23,776.85 |
$21,674.48 |
| 5.000 |
$60,460.62 |
$45,371.65 |
$37,346.87 |
$33,827.78 |
$28,230.93 |
$25,007.01 |
$22,963.62 |
| 5.500 |
$61,470.73 |
$46,424.29 |
$38,442.77 |
$34,952.38 |
$29,425.76 |
$26,268.82 |
$24,288.31 |
| 6.000 |
$62,491.01 |
$47,491.24 |
$39,556.89 |
$36,097.66 |
$30,646.77 |
$27,561.28 |
$25,646.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
