| 樓價： |
$5,975,000.00 |
|
|
| 首期： |
$1,792,500.00 |
| |
| 貸款金額： |
$4,182,500.00 |
全期供款共： |
$6,114,600.34 |
| 每月供款額： |
$20,382.00 (3.25厘息計供300期) |
全期利息共： |
$1,932,100.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,987.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,575.44 |
$36,640.42 |
$28,602.51 |
$25,032.03 |
$19,235.08 |
$15,762.69 |
$13,452.57 |
| 1.500 |
$52,482.55 |
$37,555.29 |
$29,526.56 |
$25,962.58 |
$20,182.46 |
$16,727.34 |
$14,434.65 |
| 2.000 |
$53,399.80 |
$38,484.63 |
$30,469.39 |
$26,914.75 |
$21,158.57 |
$17,727.71 |
$15,459.33 |
| 2.500 |
$54,327.16 |
$39,428.39 |
$31,430.92 |
$27,888.46 |
$22,163.19 |
$18,763.39 |
$16,525.93 |
| 3.000 |
$55,264.63 |
$40,386.53 |
$32,411.07 |
$28,883.58 |
$23,196.04 |
$19,833.89 |
$17,633.59 |
| 3.250 |
$55,737.14 |
$40,870.98 |
$32,908.10 |
$29,389.12 |
$23,722.96 |
|
$18,202.50 |
| 3.500 |
$56,212.18 |
$41,359.01 |
$33,409.75 |
$29,899.96 |
$24,256.82 |
$20,938.58 |
$18,781.29 |
| 4.000 |
$57,169.78 |
$42,345.78 |
$34,426.83 |
$30,937.45 |
$25,345.13 |
$22,076.78 |
$19,967.89 |
| 4.500 |
$58,137.42 |
$43,346.76 |
$35,462.21 |
$31,995.84 |
$26,460.56 |
$23,247.69 |
$21,192.11 |
| 5.000 |
$59,115.07 |
$44,361.90 |
$36,515.72 |
$33,074.94 |
$27,602.65 |
$24,450.48 |
$22,452.56 |
| 5.500 |
$60,102.70 |
$45,391.12 |
$37,587.23 |
$34,174.52 |
$28,770.89 |
$25,684.21 |
$23,747.77 |
| 6.000 |
$61,100.28 |
$46,434.32 |
$38,676.56 |
$35,294.31 |
$29,964.73 |
$26,947.91 |
$25,076.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
