| 樓價： |
$55,220,000.00 |
|
|
| 首期： |
$16,566,000.00 |
| |
| 貸款金額： |
$38,654,000.00 |
全期供款共： |
$56,510,164.12 |
| 每月供款額： |
$188,367.21 (3.25厘息計供300期) |
全期利息共： |
$17,856,164.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,610.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$552,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,346,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$476,652.02 |
$338,624.97 |
$264,339.83 |
$231,342.07 |
$177,767.55 |
$145,676.28 |
$124,326.54 |
| 1.500 |
$485,035.40 |
$347,080.06 |
$272,879.81 |
$239,942.01 |
$186,523.10 |
$154,591.39 |
$133,402.77 |
| 2.000 |
$493,512.43 |
$355,668.80 |
$281,593.26 |
$248,741.85 |
$195,544.14 |
$163,836.66 |
$142,872.71 |
| 2.500 |
$502,082.99 |
$364,390.88 |
$290,479.56 |
$257,740.70 |
$204,828.66 |
$173,408.31 |
$152,730.03 |
| 3.000 |
$510,746.90 |
$373,245.90 |
$299,537.96 |
$266,937.43 |
$214,374.16 |
$183,301.64 |
$162,966.82 |
| 3.250 |
$515,113.81 |
$377,723.13 |
$304,131.43 |
$271,609.59 |
$219,243.85 |
|
$168,224.65 |
| 3.500 |
$519,503.99 |
$382,233.43 |
$308,767.56 |
$276,330.70 |
$224,177.63 |
$193,511.03 |
$173,573.73 |
| 4.000 |
$528,354.04 |
$391,352.96 |
$318,167.32 |
$285,918.97 |
$234,235.64 |
$204,030.05 |
$184,540.11 |
| 4.500 |
$537,296.83 |
$400,603.91 |
$327,736.06 |
$295,700.51 |
$244,544.29 |
$214,851.49 |
$195,854.14 |
| 5.000 |
$546,332.12 |
$409,985.64 |
$337,472.50 |
$305,673.37 |
$255,099.29 |
$225,967.43 |
$207,503.03 |
| 5.500 |
$555,459.63 |
$419,497.47 |
$347,375.19 |
$315,835.44 |
$265,895.96 |
$237,369.38 |
$219,473.16 |
| 6.000 |
$564,679.07 |
$429,138.65 |
$357,442.60 |
$326,184.42 |
$276,929.26 |
$249,048.26 |
$231,750.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
