| 樓價： |
$5,440,000.00 |
|
|
| 首期： |
$1,632,000.00 |
| |
| 貸款金額： |
$3,808,000.00 |
全期供款共： |
$5,567,100.56 |
| 每月供款額： |
$18,557.00 (3.25厘息計供300期) |
全期利息共： |
$1,759,100.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,720.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,957.39 |
$33,359.65 |
$26,041.45 |
$22,790.67 |
$17,512.78 |
$14,351.30 |
$12,248.03 |
| 1.500 |
$47,783.28 |
$34,192.60 |
$26,882.76 |
$23,637.89 |
$18,375.33 |
$15,229.58 |
$13,142.18 |
| 2.000 |
$48,618.39 |
$35,038.72 |
$27,741.17 |
$24,504.81 |
$19,264.04 |
$16,140.37 |
$14,075.11 |
| 2.500 |
$49,462.72 |
$35,897.98 |
$28,616.60 |
$25,391.33 |
$20,178.70 |
$17,083.33 |
$15,046.20 |
| 3.000 |
$50,316.25 |
$36,770.33 |
$29,508.99 |
$26,297.35 |
$21,119.08 |
$18,057.97 |
$16,054.68 |
| 3.250 |
$50,746.45 |
$37,211.41 |
$29,961.52 |
$26,757.63 |
$21,598.81 |
|
$16,572.66 |
| 3.500 |
$51,178.95 |
$37,655.74 |
$30,418.25 |
$27,222.73 |
$22,084.87 |
$19,063.75 |
$17,099.62 |
| 4.000 |
$52,050.81 |
$38,554.15 |
$31,344.26 |
$28,167.32 |
$23,075.73 |
$20,100.03 |
$18,179.97 |
| 4.500 |
$52,931.81 |
$39,465.51 |
$32,286.93 |
$29,130.94 |
$24,091.29 |
$21,166.10 |
$19,294.58 |
| 5.000 |
$53,821.93 |
$40,389.75 |
$33,246.11 |
$30,113.42 |
$25,131.11 |
$22,261.19 |
$20,442.17 |
| 5.500 |
$54,721.12 |
$41,326.81 |
$34,221.68 |
$31,114.54 |
$26,194.75 |
$23,384.45 |
$21,621.41 |
| 6.000 |
$55,629.38 |
$42,276.61 |
$35,213.47 |
$32,134.07 |
$27,281.69 |
$24,535.00 |
$22,830.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
