| 樓價： |
$5,396,000.00 |
|
|
| 首期： |
$1,618,800.00 |
| |
| 貸款金額： |
$3,777,200.00 |
全期供款共： |
$6,059,722.36 |
| 每月供款額： |
$20,199.07 (4.125厘息計供300期) |
全期利息共： |
$2,282,522.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,698.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,577.59 |
$33,089.83 |
$25,830.82 |
$22,606.33 |
$17,371.13 |
$14,235.23 |
$12,148.97 |
| 1.500 |
$47,396.79 |
$33,916.05 |
$26,665.33 |
$23,446.71 |
$18,226.71 |
$15,106.39 |
$13,035.88 |
| 2.000 |
$48,225.16 |
$34,755.32 |
$27,516.79 |
$24,306.61 |
$19,108.23 |
$16,009.83 |
$13,961.27 |
| 2.500 |
$49,062.65 |
$35,607.63 |
$28,385.15 |
$25,185.96 |
$20,015.49 |
$16,945.15 |
$14,924.51 |
| 3.000 |
$49,909.28 |
$36,472.92 |
$29,270.32 |
$26,084.65 |
$20,948.26 |
$17,911.91 |
$15,924.83 |
| 3.500 |
$50,765.00 |
$37,351.17 |
$30,172.22 |
$27,002.54 |
$21,906.24 |
$18,909.55 |
$16,961.32 |
| 4.000 |
$51,629.82 |
$38,242.31 |
$31,090.74 |
$27,939.49 |
$22,889.09 |
$19,937.45 |
$18,032.93 |
| 4.125 |
$51,847.44 |
$38,467.11 |
$31,322.96 |
$28,176.69 |
$23,138.64 |
|
$18,306.19 |
| 4.500 |
$52,503.69 |
$39,146.30 |
$32,025.78 |
$28,895.33 |
$23,896.43 |
$20,994.90 |
$19,138.52 |
| 5.000 |
$53,386.60 |
$40,063.07 |
$32,977.21 |
$29,869.86 |
$24,927.85 |
$22,081.14 |
$20,276.83 |
| 5.500 |
$54,278.53 |
$40,992.55 |
$33,944.88 |
$30,862.88 |
$25,982.88 |
$23,195.31 |
$21,446.53 |
| 6.000 |
$55,179.43 |
$41,934.66 |
$34,928.65 |
$31,874.16 |
$27,061.03 |
$24,336.55 |
$22,646.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
