| 樓價： |
$5,372,000.00 |
|
|
| 首期： |
$1,611,600.00 |
| |
| 貸款金額： |
$3,760,400.00 |
全期供款共： |
$6,032,770.30 |
| 每月供款額： |
$20,109.23 (4.125厘息計供300期) |
全期利息共： |
$2,272,370.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,686.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,370.42 |
$32,942.65 |
$25,715.93 |
$22,505.79 |
$17,293.87 |
$14,171.91 |
$12,094.93 |
| 1.500 |
$47,185.99 |
$33,765.20 |
$26,546.73 |
$23,342.42 |
$18,145.64 |
$15,039.21 |
$12,977.90 |
| 2.000 |
$48,010.66 |
$34,600.74 |
$27,394.40 |
$24,198.50 |
$19,023.24 |
$15,938.62 |
$13,899.17 |
| 2.500 |
$48,844.44 |
$35,449.25 |
$28,258.90 |
$25,073.94 |
$19,926.47 |
$16,869.78 |
$14,858.13 |
| 3.000 |
$49,687.29 |
$36,310.70 |
$29,140.13 |
$25,968.63 |
$20,855.09 |
$17,832.24 |
$15,854.00 |
| 3.500 |
$50,539.21 |
$37,185.04 |
$30,038.02 |
$26,882.44 |
$21,808.81 |
$18,825.45 |
$16,885.88 |
| 4.000 |
$51,400.18 |
$38,072.22 |
$30,952.46 |
$27,815.22 |
$22,787.28 |
$19,848.78 |
$17,952.72 |
| 4.125 |
$51,616.83 |
$38,296.02 |
$31,183.64 |
$28,051.36 |
$23,035.73 |
|
$18,224.77 |
| 4.500 |
$52,270.17 |
$38,972.19 |
$31,883.34 |
$28,766.81 |
$23,790.15 |
$20,901.52 |
$19,053.39 |
| 5.000 |
$53,149.15 |
$39,884.88 |
$32,830.54 |
$29,737.00 |
$24,816.98 |
$21,982.92 |
$20,186.64 |
| 5.500 |
$54,037.11 |
$40,810.22 |
$33,793.91 |
$30,725.61 |
$25,867.31 |
$23,092.15 |
$21,351.14 |
| 6.000 |
$54,934.01 |
$41,748.15 |
$34,773.30 |
$31,732.39 |
$26,940.67 |
$24,228.31 |
$22,545.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
