| 樓價： |
$5,341,000.00 |
|
|
| 首期： |
$1,602,300.00 |
| |
| 貸款金額： |
$3,738,700.00 |
全期供款共： |
$5,465,787.52 |
| 每月供款額： |
$18,219.29 (3.25厘息計供300期) |
全期利息共： |
$1,727,087.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,670.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,173.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,102.83 |
$32,752.55 |
$25,567.53 |
$22,375.91 |
$17,194.07 |
$14,090.13 |
$12,025.14 |
| 1.500 |
$46,913.69 |
$33,570.35 |
$26,393.54 |
$23,207.72 |
$18,040.93 |
$14,952.42 |
$12,903.01 |
| 2.000 |
$47,733.61 |
$34,401.07 |
$27,236.32 |
$24,058.86 |
$18,913.46 |
$15,846.64 |
$13,818.96 |
| 2.500 |
$48,562.57 |
$35,244.69 |
$28,095.82 |
$24,929.25 |
$19,811.48 |
$16,772.43 |
$14,772.39 |
| 3.000 |
$49,400.56 |
$36,101.17 |
$28,971.97 |
$25,818.78 |
$20,734.74 |
$17,729.34 |
$15,762.51 |
| 3.250 |
$49,822.94 |
$36,534.21 |
$29,416.26 |
$26,270.68 |
$21,205.75 |
|
$16,271.06 |
| 3.500 |
$50,247.57 |
$36,970.46 |
$29,864.68 |
$26,727.31 |
$21,682.95 |
$18,716.81 |
$16,788.43 |
| 4.000 |
$51,103.57 |
$37,852.52 |
$30,773.84 |
$27,654.71 |
$22,655.79 |
$19,734.24 |
$17,849.13 |
| 4.500 |
$51,968.53 |
$38,747.29 |
$31,699.35 |
$28,600.80 |
$23,652.86 |
$20,780.91 |
$18,943.44 |
| 5.000 |
$52,842.45 |
$39,654.71 |
$32,641.08 |
$29,565.40 |
$24,673.77 |
$21,856.07 |
$20,070.15 |
| 5.500 |
$53,725.28 |
$40,574.72 |
$33,598.89 |
$30,548.30 |
$25,718.04 |
$22,958.89 |
$21,227.93 |
| 6.000 |
$54,617.00 |
$41,507.24 |
$34,572.64 |
$31,549.28 |
$26,785.21 |
$24,088.50 |
$22,415.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
