| 樓價： |
$49,519,000.00 |
|
|
| 首期： |
$14,855,700.00 |
| |
| 貸款金額： |
$34,663,300.00 |
全期供款共： |
$50,675,965.54 |
| 每月供款額： |
$168,919.89 (3.25厘息計供300期) |
全期利息共： |
$16,012,665.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,759.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$495,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,104,558.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$427,441.71 |
$303,664.79 |
$237,048.97 |
$207,457.95 |
$159,414.54 |
$130,636.43 |
$111,490.87 |
| 1.500 |
$434,959.58 |
$311,246.97 |
$244,707.26 |
$215,170.02 |
$167,266.16 |
$138,631.13 |
$119,630.05 |
| 2.000 |
$442,561.43 |
$318,949.00 |
$252,521.12 |
$223,061.35 |
$175,355.86 |
$146,921.90 |
$128,122.31 |
| 2.500 |
$450,247.15 |
$326,770.59 |
$260,489.99 |
$231,131.14 |
$183,681.83 |
$155,505.36 |
$136,961.94 |
| 3.000 |
$458,016.58 |
$334,711.41 |
$268,613.19 |
$239,378.39 |
$192,241.83 |
$164,377.29 |
$146,141.87 |
| 3.250 |
$461,932.65 |
$338,726.40 |
$272,732.42 |
$243,568.18 |
$196,608.77 |
|
$150,856.87 |
| 3.500 |
$465,869.57 |
$342,771.05 |
$276,889.91 |
$247,801.88 |
$201,033.18 |
$173,532.65 |
$155,653.71 |
| 4.000 |
$473,805.93 |
$350,949.06 |
$285,319.22 |
$256,400.24 |
$210,052.78 |
$182,965.67 |
$165,487.90 |
| 4.500 |
$481,825.46 |
$359,244.93 |
$293,900.08 |
$265,171.92 |
$219,297.15 |
$192,669.88 |
$175,633.85 |
| 5.000 |
$489,927.93 |
$367,658.08 |
$302,631.30 |
$274,115.17 |
$228,762.44 |
$202,638.20 |
$186,080.09 |
| 5.500 |
$498,113.10 |
$376,187.89 |
$311,511.63 |
$283,228.09 |
$238,444.44 |
$212,862.99 |
$196,814.40 |
| 6.000 |
$506,380.71 |
$384,833.70 |
$320,539.66 |
$292,508.62 |
$248,338.65 |
$223,336.13 |
$207,824.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
