| 樓價： |
$4,895,000.00 |
|
|
| 首期： |
$1,468,500.00 |
| |
| 貸款金額： |
$3,426,500.00 |
全期供款共： |
$5,497,098.03 |
| 每月供款額： |
$18,323.66 (4.125厘息計供300期) |
全期利息共： |
$2,070,598.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,447.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$107,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,253.02 |
$30,017.55 |
$23,432.51 |
$20,507.41 |
$15,758.28 |
$12,913.53 |
$11,020.98 |
| 1.500 |
$42,996.17 |
$30,767.06 |
$24,189.54 |
$21,269.76 |
$16,534.42 |
$13,703.82 |
$11,825.54 |
| 2.000 |
$43,747.62 |
$31,528.41 |
$24,961.95 |
$22,049.83 |
$17,334.09 |
$14,523.37 |
$12,665.01 |
| 2.500 |
$44,507.36 |
$32,301.58 |
$25,749.68 |
$22,847.53 |
$18,157.12 |
$15,371.85 |
$13,538.82 |
| 3.000 |
$45,275.37 |
$33,086.54 |
$26,552.67 |
$23,662.78 |
$19,003.29 |
$16,248.85 |
$14,446.26 |
| 3.500 |
$46,051.65 |
$33,883.24 |
$27,370.83 |
$24,495.45 |
$19,872.32 |
$17,153.87 |
$15,386.52 |
| 4.000 |
$46,836.16 |
$34,691.65 |
$28,204.08 |
$25,345.41 |
$20,763.92 |
$18,086.33 |
$16,358.64 |
| 4.125 |
$47,033.58 |
$34,895.57 |
$28,414.73 |
$25,560.58 |
$20,990.30 |
|
$16,606.52 |
| 4.500 |
$47,628.90 |
$35,511.70 |
$29,052.30 |
$26,212.50 |
$21,677.73 |
$19,045.60 |
$17,361.57 |
| 5.000 |
$48,429.84 |
$36,343.35 |
$29,915.39 |
$27,096.54 |
$22,613.38 |
$20,030.98 |
$18,394.19 |
| 5.500 |
$49,238.95 |
$37,186.53 |
$30,793.22 |
$27,997.36 |
$23,570.46 |
$21,041.71 |
$19,455.29 |
| 6.000 |
$50,056.21 |
$38,041.17 |
$31,685.65 |
$28,914.75 |
$24,548.51 |
$22,076.99 |
$20,543.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
