| 樓價： |
$48,887,000.00 |
|
|
| 首期： |
$14,666,100.00 |
| |
| 貸款金額： |
$34,220,900.00 |
全期供款共： |
$54,900,231.10 |
| 每月供款額： |
$183,000.77 (4.125厘息計供300期) |
全期利息共： |
$20,679,331.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,443.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$488,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,077,698.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$421,986.37 |
$299,789.19 |
$234,023.56 |
$204,810.21 |
$157,379.97 |
$128,969.15 |
$110,067.94 |
| 1.500 |
$429,408.28 |
$307,274.59 |
$241,584.12 |
$212,423.85 |
$165,131.38 |
$136,861.81 |
$118,103.24 |
| 2.000 |
$436,913.12 |
$314,878.32 |
$249,298.25 |
$220,214.47 |
$173,117.83 |
$145,046.77 |
$126,487.11 |
| 2.500 |
$444,500.74 |
$322,600.09 |
$257,165.42 |
$228,181.27 |
$181,337.54 |
$153,520.68 |
$135,213.93 |
| 3.000 |
$452,171.02 |
$330,439.56 |
$265,184.94 |
$236,323.25 |
$189,788.29 |
$162,279.38 |
$144,276.69 |
| 3.500 |
$459,923.78 |
$338,396.34 |
$273,356.03 |
$244,639.24 |
$198,467.44 |
$171,317.89 |
$153,667.13 |
| 4.000 |
$467,758.85 |
$346,469.97 |
$281,677.76 |
$253,127.87 |
$207,371.92 |
$180,630.52 |
$163,375.81 |
| 4.125 |
$469,730.46 |
$348,506.58 |
$283,781.61 |
$255,276.82 |
$209,632.86 |
|
$165,851.50 |
| 4.500 |
$475,676.03 |
$354,659.96 |
$290,149.09 |
$261,787.59 |
$216,498.31 |
$190,210.88 |
$173,392.27 |
| 5.000 |
$483,675.09 |
$362,965.74 |
$298,768.89 |
$270,616.70 |
$225,842.79 |
$200,051.97 |
$183,705.19 |
| 5.500 |
$491,755.79 |
$371,386.69 |
$307,535.87 |
$279,613.31 |
$235,401.23 |
$210,146.27 |
$194,302.51 |
| 6.000 |
$499,917.88 |
$379,922.15 |
$316,448.69 |
$288,775.40 |
$245,169.16 |
$220,485.74 |
$205,171.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
