| 樓價： |
$4,745,000.00 |
|
|
| 首期： |
$1,423,500.00 |
| |
| 貸款金額： |
$3,321,500.00 |
全期供款共： |
$4,855,862.53 |
| 每月供款額： |
$16,186.21 (3.25厘息計供300期) |
全期利息共： |
$1,534,362.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,372.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$92,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,958.24 |
$29,097.71 |
$22,714.46 |
$19,879.00 |
$15,275.39 |
$12,517.82 |
$10,683.26 |
| 1.500 |
$41,678.61 |
$29,824.25 |
$23,448.29 |
$20,617.98 |
$16,027.75 |
$13,283.89 |
$11,463.17 |
| 2.000 |
$42,407.04 |
$30,562.27 |
$24,197.03 |
$21,374.14 |
$16,802.91 |
$14,078.32 |
$12,276.91 |
| 2.500 |
$43,143.49 |
$31,311.75 |
$24,960.62 |
$22,147.40 |
$17,600.72 |
$14,900.80 |
$13,123.94 |
| 3.000 |
$43,887.98 |
$32,072.65 |
$25,739.00 |
$22,937.67 |
$18,420.96 |
$15,750.93 |
$14,003.58 |
| 3.250 |
$44,263.22 |
$32,457.38 |
$26,133.71 |
$23,339.14 |
$18,839.41 |
|
$14,455.38 |
| 3.500 |
$44,640.46 |
$32,844.94 |
$26,532.09 |
$23,744.82 |
$19,263.36 |
$16,628.21 |
$14,915.02 |
| 4.000 |
$45,400.94 |
$33,628.57 |
$27,339.80 |
$24,568.73 |
$20,127.64 |
$17,532.10 |
$15,857.35 |
| 4.500 |
$46,169.39 |
$34,423.50 |
$28,162.04 |
$25,409.25 |
$21,013.45 |
$18,461.98 |
$16,829.55 |
| 5.000 |
$46,945.78 |
$35,229.66 |
$28,998.68 |
$26,266.21 |
$21,920.43 |
$19,417.16 |
$17,830.53 |
| 5.500 |
$47,730.10 |
$36,047.00 |
$29,849.61 |
$27,139.43 |
$22,848.18 |
$20,396.92 |
$18,859.11 |
| 6.000 |
$48,522.31 |
$36,875.46 |
$30,714.69 |
$28,028.70 |
$23,796.26 |
$21,400.47 |
$19,914.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
