| 樓價： |
$46,130,000.00 |
|
|
| 首期： |
$13,839,000.00 |
| |
| 貸款金額： |
$32,291,000.00 |
全期供款共： |
$47,207,784.70 |
| 每月供款額： |
$157,359.28 (3.25厘息計供300期) |
全期利息共： |
$14,916,784.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,065.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$461,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,960,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$398,188.29 |
$282,882.47 |
$220,825.72 |
$193,259.86 |
$148,504.47 |
$121,695.88 |
$103,860.62 |
| 1.500 |
$405,191.65 |
$289,945.73 |
$227,959.90 |
$200,444.13 |
$155,818.74 |
$129,143.44 |
$111,442.77 |
| 2.000 |
$412,273.25 |
$297,120.64 |
$235,238.99 |
$207,795.39 |
$163,354.79 |
$136,866.80 |
$119,353.82 |
| 2.500 |
$419,432.96 |
$304,406.94 |
$242,662.48 |
$215,312.90 |
$171,110.94 |
$144,862.83 |
$127,588.49 |
| 3.000 |
$426,670.67 |
$311,804.30 |
$250,229.74 |
$222,995.72 |
$179,085.11 |
$153,127.58 |
$136,140.16 |
| 3.250 |
$430,318.73 |
$315,544.52 |
$254,067.05 |
$226,898.77 |
$183,153.18 |
|
$140,532.47 |
| 3.500 |
$433,986.22 |
$319,312.35 |
$257,940.02 |
$230,842.72 |
$187,274.79 |
$161,656.36 |
$145,001.02 |
| 4.000 |
$441,379.43 |
$326,930.68 |
$265,792.44 |
$238,852.63 |
$195,677.11 |
$170,443.79 |
$154,162.17 |
| 4.500 |
$448,850.11 |
$334,658.79 |
$273,786.03 |
$247,023.98 |
$204,288.81 |
$179,483.87 |
$163,613.75 |
| 5.000 |
$456,398.06 |
$342,496.16 |
$281,919.71 |
$255,355.17 |
$213,106.31 |
$188,769.97 |
$173,345.07 |
| 5.500 |
$464,023.05 |
$350,442.20 |
$290,192.28 |
$263,844.42 |
$222,125.69 |
$198,294.99 |
$183,344.75 |
| 6.000 |
$471,724.83 |
$358,496.30 |
$298,602.45 |
$272,489.81 |
$231,342.75 |
$208,051.37 |
$193,600.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
