| 樓價： |
$4,513,000.00 |
|
|
| 首期： |
$1,353,900.00 |
| |
| 貸款金額： |
$3,159,100.00 |
全期供款共： |
$4,937,288.67 |
| 每月供款額： |
$16,457.63 (3.875厘息計供300期) |
全期利息共： |
$1,778,188.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,256.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,955.64 |
$27,675.02 |
$21,603.87 |
$18,907.04 |
$14,528.52 |
$11,905.78 |
$10,160.91 |
| 1.500 |
$39,640.80 |
$28,366.03 |
$22,301.82 |
$19,609.89 |
$15,244.09 |
$12,634.39 |
$10,902.69 |
| 2.000 |
$40,333.60 |
$29,067.97 |
$23,013.95 |
$20,329.08 |
$15,981.36 |
$13,389.98 |
$11,676.65 |
| 2.500 |
$41,034.06 |
$29,780.80 |
$23,740.21 |
$21,064.54 |
$16,740.16 |
$14,172.25 |
$12,482.26 |
| 3.000 |
$41,742.14 |
$30,504.50 |
$24,480.53 |
$21,816.16 |
$17,520.29 |
$14,980.81 |
$13,318.89 |
| 3.500 |
$42,457.83 |
$31,239.03 |
$25,234.84 |
$22,583.85 |
$18,321.51 |
$15,815.20 |
$14,185.77 |
| 3.875 |
$42,999.59 |
$31,797.01 |
$25,809.71 |
$23,170.09 |
$18,936.09 |
|
$14,855.26 |
| 4.000 |
$43,181.13 |
$31,984.35 |
$26,003.06 |
$23,367.48 |
$19,143.52 |
$16,674.89 |
$15,082.03 |
| 4.500 |
$43,912.00 |
$32,740.41 |
$26,785.09 |
$24,166.90 |
$19,986.03 |
$17,559.30 |
$16,006.70 |
| 5.000 |
$44,650.43 |
$33,507.16 |
$27,580.83 |
$24,981.96 |
$20,848.66 |
$18,467.78 |
$16,958.73 |
| 5.500 |
$45,396.40 |
$34,284.54 |
$28,390.15 |
$25,812.48 |
$21,731.05 |
$19,399.64 |
$17,937.02 |
| 6.000 |
$46,149.88 |
$35,072.49 |
$29,212.94 |
$26,658.28 |
$22,632.77 |
$20,354.13 |
$18,940.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
