| 樓價： |
$43,457,000.00 |
|
|
| 首期： |
$13,037,100.00 |
| |
| 貸款金額： |
$30,419,900.00 |
全期供款共： |
$44,472,332.53 |
| 每月供款額： |
$148,241.11 (3.25厘息計供300期) |
全期利息共： |
$14,052,432.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,728.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$434,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,846,923.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$375,115.30 |
$266,490.86 |
$208,029.99 |
$182,061.43 |
$139,899.39 |
$114,644.22 |
$97,842.42 |
| 1.500 |
$381,712.84 |
$273,144.84 |
$214,750.77 |
$188,829.41 |
$146,789.83 |
$121,660.23 |
$104,985.22 |
| 2.000 |
$388,384.10 |
$279,904.01 |
$221,608.08 |
$195,754.70 |
$153,889.20 |
$128,936.07 |
$112,437.87 |
| 2.500 |
$395,128.95 |
$286,768.10 |
$228,601.42 |
$202,836.61 |
$161,195.93 |
$136,468.76 |
$120,195.38 |
| 3.000 |
$401,947.27 |
$293,736.82 |
$235,730.19 |
$210,074.24 |
$168,708.03 |
$144,254.61 |
$128,251.53 |
| 3.250 |
$405,383.93 |
$297,260.31 |
$239,345.15 |
$213,751.14 |
$172,540.38 |
|
$132,389.33 |
| 3.500 |
$408,838.91 |
$300,809.82 |
$242,993.70 |
$217,466.55 |
$176,423.17 |
$152,289.19 |
$136,598.94 |
| 4.000 |
$415,803.72 |
$307,986.70 |
$250,391.11 |
$225,012.33 |
$184,338.61 |
$160,567.44 |
$145,229.26 |
| 4.500 |
$422,841.52 |
$315,267.00 |
$257,921.52 |
$232,710.19 |
$192,451.31 |
$169,083.68 |
$154,133.16 |
| 5.000 |
$429,952.10 |
$322,650.24 |
$265,583.89 |
$240,558.63 |
$200,757.88 |
$177,831.71 |
$163,300.60 |
| 5.500 |
$437,135.26 |
$330,135.85 |
$273,377.10 |
$248,555.97 |
$209,254.63 |
$186,804.80 |
$172,720.85 |
| 6.000 |
$444,390.77 |
$337,723.26 |
$281,299.95 |
$256,700.40 |
$217,937.61 |
$195,995.84 |
$182,382.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
