| 樓價： |
$4,248,000.00 |
|
|
| 首期： |
$1,274,400.00 |
| |
| 貸款金額： |
$2,973,600.00 |
全期供款共： |
$4,770,515.31 |
| 每月供款額： |
$15,901.72 (4.125厘息計供300期) |
全期利息共： |
$1,796,915.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,124.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,668.20 |
$26,049.96 |
$20,335.31 |
$17,796.83 |
$13,675.42 |
$11,206.68 |
$9,564.27 |
| 1.500 |
$37,313.12 |
$26,700.40 |
$20,992.27 |
$18,458.41 |
$14,348.97 |
$11,892.51 |
$10,262.49 |
| 2.000 |
$37,965.24 |
$27,361.12 |
$21,662.59 |
$19,135.37 |
$15,042.95 |
$12,603.73 |
$10,991.00 |
| 2.500 |
$38,624.57 |
$28,032.10 |
$22,346.20 |
$19,827.64 |
$15,757.19 |
$13,340.07 |
$11,749.32 |
| 3.000 |
$39,291.07 |
$28,713.30 |
$23,043.05 |
$20,535.14 |
$16,491.51 |
$14,101.15 |
$12,536.82 |
| 3.500 |
$39,964.74 |
$29,404.70 |
$23,753.07 |
$21,257.75 |
$17,245.68 |
$14,886.54 |
$13,352.79 |
| 4.000 |
$40,645.56 |
$30,106.25 |
$24,476.18 |
$21,995.36 |
$18,019.43 |
$15,695.76 |
$14,196.42 |
| 4.125 |
$40,816.88 |
$30,283.22 |
$24,658.99 |
$22,182.09 |
$18,215.89 |
|
$14,411.54 |
| 4.500 |
$41,333.52 |
$30,817.92 |
$25,212.29 |
$22,747.84 |
$18,812.46 |
$16,528.23 |
$15,066.79 |
| 5.000 |
$42,028.59 |
$31,539.64 |
$25,961.30 |
$23,515.04 |
$19,624.44 |
$17,383.37 |
$15,962.93 |
| 5.500 |
$42,730.76 |
$32,271.37 |
$26,723.10 |
$24,296.79 |
$20,455.02 |
$18,260.51 |
$16,883.77 |
| 6.000 |
$43,440.00 |
$33,013.06 |
$27,497.58 |
$25,092.93 |
$21,303.79 |
$19,158.95 |
$17,828.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
