| 樓價： |
$42,081,000.00 |
|
|
| 首期： |
$12,624,300.00 |
| |
| 貸款金額： |
$29,456,700.00 |
全期供款共： |
$47,257,074.99 |
| 每月供款額： |
$157,523.58 (4.125厘息計供300期) |
全期利息共： |
$17,800,374.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,040.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$420,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,788,443.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$363,237.84 |
$258,052.83 |
$201,443.03 |
$176,296.73 |
$135,469.69 |
$111,014.19 |
$94,744.39 |
| 1.500 |
$369,626.49 |
$264,496.13 |
$207,951.02 |
$182,850.41 |
$142,141.95 |
$117,808.04 |
$101,661.03 |
| 2.000 |
$376,086.50 |
$271,041.27 |
$214,591.20 |
$189,556.43 |
$149,016.54 |
$124,853.50 |
$108,877.70 |
| 2.500 |
$382,617.79 |
$277,688.02 |
$221,363.10 |
$196,414.10 |
$156,091.91 |
$132,147.69 |
$116,389.58 |
| 3.000 |
$389,220.22 |
$284,436.09 |
$228,266.16 |
$203,422.56 |
$163,366.15 |
$139,687.00 |
$124,190.64 |
| 3.500 |
$395,893.65 |
$291,285.13 |
$235,299.67 |
$210,580.81 |
$170,836.99 |
$147,467.18 |
$132,273.75 |
| 4.000 |
$402,637.93 |
$298,234.77 |
$242,462.86 |
$217,887.65 |
$178,501.81 |
$155,483.31 |
$140,630.79 |
| 4.125 |
$404,335.05 |
$299,987.84 |
$244,273.81 |
$219,737.43 |
$180,447.98 |
|
$142,761.82 |
| 4.500 |
$409,452.88 |
$305,284.55 |
$249,754.82 |
$225,341.78 |
$186,357.63 |
$163,729.91 |
$149,252.77 |
| 5.000 |
$416,338.32 |
$312,434.01 |
$257,174.58 |
$232,941.71 |
$194,401.18 |
$172,200.93 |
$158,129.94 |
| 5.500 |
$423,294.04 |
$319,682.60 |
$264,721.03 |
$240,685.82 |
$202,628.90 |
$180,889.91 |
$167,251.90 |
| 6.000 |
$430,319.81 |
$327,029.76 |
$272,393.01 |
$248,572.37 |
$211,036.95 |
$189,789.93 |
$176,607.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
