| 樓價： |
$4,132,000.00 |
|
|
| 首期： |
$1,239,600.00 |
| |
| 貸款金額： |
$2,892,400.00 |
全期供款共： |
$4,228,540.35 |
| 每月供款額： |
$14,095.13 (3.25厘息計供300期) |
全期利息共： |
$1,336,140.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,066.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$26,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,666.90 |
$25,338.62 |
$19,780.01 |
$17,310.86 |
$13,301.98 |
$10,900.66 |
$9,303.10 |
| 1.500 |
$36,294.21 |
$25,971.29 |
$20,419.04 |
$17,954.37 |
$13,957.14 |
$11,567.76 |
$9,982.26 |
| 2.000 |
$36,928.53 |
$26,613.97 |
$21,071.05 |
$18,612.85 |
$14,632.17 |
$12,259.56 |
$10,690.87 |
| 2.500 |
$37,569.85 |
$27,266.63 |
$21,735.99 |
$19,286.21 |
$15,326.91 |
$12,975.79 |
$11,428.48 |
| 3.000 |
$38,218.15 |
$27,929.23 |
$22,413.82 |
$19,974.38 |
$16,041.18 |
$13,716.09 |
$12,194.48 |
| 3.250 |
$38,544.92 |
$28,264.25 |
$22,757.53 |
$20,323.99 |
$16,405.57 |
|
$12,587.91 |
| 3.500 |
$38,873.42 |
$28,601.75 |
$23,104.45 |
$20,677.26 |
$16,774.75 |
$14,480.04 |
$12,988.17 |
| 4.000 |
$39,535.66 |
$29,284.14 |
$23,807.81 |
$21,394.73 |
$17,527.38 |
$15,267.15 |
$13,808.76 |
| 4.500 |
$40,204.83 |
$29,976.37 |
$24,523.82 |
$22,126.67 |
$18,298.75 |
$16,076.90 |
$14,655.37 |
| 5.000 |
$40,880.92 |
$30,678.39 |
$25,252.38 |
$22,872.91 |
$19,088.56 |
$16,908.68 |
$15,527.03 |
| 5.500 |
$41,563.91 |
$31,390.14 |
$25,993.38 |
$23,633.32 |
$19,896.45 |
$17,761.87 |
$16,422.73 |
| 6.000 |
$42,253.78 |
$32,111.57 |
$26,746.70 |
$24,407.71 |
$20,722.05 |
$18,635.77 |
$17,341.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
