| 樓價： |
$39,440,000.00 |
|
|
| 首期： |
$11,832,000.00 |
| |
| 貸款金額： |
$27,608,000.00 |
全期供款共： |
$40,361,479.05 |
| 每月供款額： |
$134,538.26 (3.25厘息計供300期) |
全期利息共： |
$12,753,479.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,720.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$394,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,676,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$340,441.06 |
$241,857.46 |
$188,800.49 |
$165,232.37 |
$126,967.62 |
$104,046.95 |
$88,798.24 |
| 1.500 |
$346,428.76 |
$247,896.37 |
$194,900.03 |
$171,374.73 |
$133,221.14 |
$110,414.42 |
$95,280.79 |
| 2.000 |
$352,483.35 |
$254,030.74 |
$201,123.47 |
$177,659.88 |
$139,664.27 |
$117,017.71 |
$102,044.54 |
| 2.500 |
$358,604.73 |
$260,260.34 |
$207,470.37 |
$184,087.16 |
$146,295.59 |
$123,854.11 |
$109,084.98 |
| 3.000 |
$364,792.79 |
$266,584.90 |
$213,940.19 |
$190,655.78 |
$153,113.30 |
$130,920.26 |
$116,396.44 |
| 3.250 |
$367,911.78 |
$269,782.70 |
$217,221.00 |
$193,992.79 |
$156,591.41 |
|
$120,151.76 |
| 3.500 |
$371,047.40 |
$273,004.10 |
$220,532.28 |
$197,364.77 |
$160,115.28 |
$138,212.16 |
$123,972.26 |
| 4.000 |
$377,368.41 |
$279,517.58 |
$227,245.91 |
$204,213.04 |
$167,299.05 |
$145,725.19 |
$131,804.81 |
| 4.500 |
$383,755.65 |
$286,124.92 |
$234,080.23 |
$211,199.35 |
$174,661.84 |
$153,454.23 |
$139,885.68 |
| 5.000 |
$390,208.96 |
$292,825.67 |
$241,034.32 |
$218,322.30 |
$182,200.58 |
$161,393.62 |
$148,205.71 |
| 5.500 |
$396,728.14 |
$299,619.35 |
$248,107.16 |
$225,580.40 |
$189,911.93 |
$169,537.27 |
$156,755.19 |
| 6.000 |
$403,312.97 |
$306,505.40 |
$255,297.65 |
$232,971.99 |
$197,792.29 |
$177,878.73 |
$165,523.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
