| 樓價： |
$37,980,000.00 |
|
|
| 首期： |
$11,394,000.00 |
| |
| 貸款金額： |
$26,586,000.00 |
全期供款共： |
$38,867,367.50 |
| 每月供款額： |
$129,557.89 (3.25厘息計供300期) |
全期利息共： |
$12,281,367.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,614,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,838.53 |
$232,904.32 |
$181,811.42 |
$159,115.75 |
$122,267.50 |
$100,195.31 |
$85,511.08 |
| 1.500 |
$333,604.57 |
$238,719.68 |
$187,685.17 |
$165,030.74 |
$128,289.52 |
$106,327.07 |
$91,753.66 |
| 2.000 |
$339,435.03 |
$244,626.97 |
$193,678.23 |
$171,083.22 |
$134,494.14 |
$112,685.91 |
$98,267.03 |
| 2.500 |
$345,329.81 |
$250,625.96 |
$199,790.18 |
$177,272.58 |
$140,879.98 |
$119,269.24 |
$105,046.84 |
| 3.000 |
$351,288.80 |
$256,716.40 |
$206,020.50 |
$183,598.03 |
$147,445.32 |
$126,073.82 |
$112,087.65 |
| 3.250 |
$354,292.33 |
$259,795.81 |
$209,179.85 |
$186,811.52 |
$150,794.67 |
|
$115,703.95 |
| 3.500 |
$357,311.87 |
$262,897.97 |
$212,368.56 |
$190,058.67 |
$154,188.09 |
$133,095.78 |
$119,383.02 |
| 4.000 |
$363,398.89 |
$269,170.32 |
$218,833.66 |
$196,653.43 |
$161,105.93 |
$140,330.70 |
$126,925.63 |
| 4.500 |
$369,549.69 |
$275,533.07 |
$225,414.99 |
$203,381.12 |
$168,196.16 |
$147,773.62 |
$134,707.36 |
| 5.000 |
$375,764.11 |
$281,985.78 |
$232,111.65 |
$210,240.39 |
$175,455.83 |
$155,419.11 |
$142,719.40 |
| 5.500 |
$382,041.95 |
$288,527.96 |
$238,922.67 |
$217,229.81 |
$182,881.72 |
$163,261.30 |
$150,952.38 |
| 6.000 |
$388,383.03 |
$295,159.11 |
$245,846.97 |
$224,347.78 |
$190,470.36 |
$171,293.97 |
$159,396.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
